[IREKA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 61.05%
YoY- -64.82%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 131,423 82,874 299,628 231,387 143,482 73,984 327,438 -45.55%
PBT -1,746 537 6,030 6,726 4,424 1,069 4,329 -
Tax -181 -35 -201 -260 -409 -215 248 -
NP -1,927 502 5,829 6,466 4,015 854 4,577 -
-
NP to SH -1,813 533 5,829 6,466 4,015 854 4,577 -
-
Tax Rate - 6.52% 3.33% 3.87% 9.25% 20.11% -5.73% -
Total Cost 133,350 82,372 293,799 224,921 139,467 73,130 322,861 -44.50%
-
Net Worth 158,701 181,849 162,436 148,658 148,658 145,241 143,532 6.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 36 - - - - - -
Div Payout % - 6.76% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 158,701 181,849 162,436 148,658 148,658 145,241 143,532 6.92%
NOSH 186,708 186,708 186,708 186,708 170,872 170,872 170,872 6.08%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.47% 0.61% 1.95% 2.79% 2.80% 1.15% 1.40% -
ROE -1.14% 0.29% 3.59% 4.35% 2.70% 0.59% 3.19% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 70.39 46.03 160.48 135.42 83.97 43.30 191.63 -48.67%
EPS -0.97 0.30 3.32 3.59 2.35 0.50 2.68 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.01 0.87 0.87 0.87 0.85 0.84 0.79%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 62.12 39.18 141.64 109.38 67.82 34.97 154.78 -45.55%
EPS -0.86 0.25 2.76 3.06 1.90 0.40 2.16 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.8596 0.7678 0.7027 0.7027 0.6866 0.6785 6.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.54 0.60 0.645 0.64 0.61 0.60 0.66 -
P/RPS 0.77 1.30 0.40 0.47 0.73 1.39 0.34 72.36%
P/EPS -55.61 202.68 20.66 16.91 25.96 120.05 24.64 -
EY -1.80 0.49 4.84 5.91 3.85 0.83 4.06 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.74 0.74 0.70 0.71 0.79 -13.08%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 25/05/17 -
Price 0.58 0.59 0.645 0.68 0.61 0.61 0.65 -
P/RPS 0.82 1.28 0.40 0.50 0.73 1.41 0.34 79.74%
P/EPS -59.73 199.30 20.66 17.97 25.96 122.05 24.27 -
EY -1.67 0.50 4.84 5.56 3.85 0.82 4.12 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.74 0.78 0.70 0.72 0.77 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment