[IREKA] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 61.05%
YoY- -64.82%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 101,540 136,102 172,809 231,387 203,324 204,207 308,370 -16.88%
PBT -15,949 -7,116 -11,276 6,726 18,135 -28,362 8,448 -
Tax -1,460 -3,021 -130 -260 244 -404 471 -
NP -17,409 -10,137 -11,406 6,466 18,379 -28,766 8,919 -
-
NP to SH -17,664 -10,333 -11,071 6,466 18,379 -28,766 8,919 -
-
Tax Rate - - - 3.87% -1.35% - -5.58% -
Total Cost 118,949 146,239 184,215 224,921 184,945 232,973 299,451 -14.25%
-
Net Worth 59,746 106,423 145,632 148,658 158,911 150,367 176,018 -16.46%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 59,746 106,423 145,632 148,658 158,911 150,367 176,018 -16.46%
NOSH 186,708 186,708 186,708 186,708 170,872 170,872 170,872 1.48%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -17.14% -7.45% -6.60% 2.79% 9.04% -14.09% 2.89% -
ROE -29.56% -9.71% -7.60% 4.35% 11.57% -19.13% 5.07% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.38 72.90 92.56 135.42 118.99 119.51 201.47 -19.59%
EPS -9.46 -5.53 -5.93 3.59 10.76 -16.83 5.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.57 0.78 0.87 0.93 0.88 1.15 -19.18%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 48.00 64.34 81.69 109.38 96.11 96.53 145.77 -16.88%
EPS -8.35 -4.88 -5.23 3.06 8.69 -13.60 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2824 0.5031 0.6884 0.7027 0.7512 0.7108 0.8321 -16.46%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.38 0.48 0.54 0.64 0.665 0.58 0.61 -
P/RPS 0.70 0.66 0.58 0.47 0.56 0.49 0.30 15.15%
P/EPS -4.02 -8.67 -9.11 16.91 6.18 -3.45 10.47 -
EY -24.90 -11.53 -10.98 5.91 16.17 -29.03 9.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.84 0.69 0.74 0.72 0.66 0.53 14.41%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/03/21 27/02/20 27/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.00 0.415 0.57 0.68 0.67 0.50 0.665 -
P/RPS 0.00 0.57 0.62 0.50 0.56 0.42 0.33 -
P/EPS 0.00 -7.50 -9.61 17.97 6.23 -2.97 11.41 -
EY 0.00 -13.34 -10.40 5.56 16.05 -33.67 8.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.73 0.73 0.78 0.72 0.57 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment