[IREKA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -723.75%
YoY- -119.15%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,362 36,815 42,885 48,249 69,434 8,390 27,662 -75.36%
PBT -4,039 -66,859 -45,086 -33,250 -3,074 65,685 113,546 -
Tax 0 4 -283 -295 0 1,703 986 -
NP -4,039 -66,855 -45,369 -33,545 -3,074 67,388 114,532 -
-
NP to SH -3,554 -58,838 -41,935 -33,502 -4,067 73,776 114,512 -
-
Tax Rate - - - - - -2.59% -0.87% -
Total Cost 7,401 103,670 88,254 81,794 72,508 -58,998 -86,870 -
-
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -122,697 -118,688 -101,733 -95,374 -67,822 -62,448 -22,897 205.28%
NOSH 211,547 227,783 227,783 227,783 227,783 227,783 227,783 -4.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -120.14% -181.60% -105.79% -69.52% -4.43% 803.19% 414.04% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.59 17.37 20.23 22.76 32.76 4.03 13.29 -75.62%
EPS -1.68 -27.76 -19.79 -15.81 -1.92 35.44 55.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.56 -0.48 -0.45 -0.32 -0.30 -0.11 202.02%
Adjusted Per Share Value based on latest NOSH - 227,783
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.59 17.40 20.27 22.81 32.82 3.97 13.08 -75.36%
EPS -1.68 -27.81 -19.82 -15.84 -1.92 34.87 54.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 -0.561 -0.4809 -0.4508 -0.3206 -0.2952 -0.1082 205.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.285 0.30 0.515 0.49 0.51 0.54 -
P/RPS 17.93 1.64 1.48 2.26 1.50 12.65 4.06 168.44%
P/EPS -16.96 -1.03 -1.52 -3.26 -25.54 1.44 0.98 -
EY -5.89 -97.41 -65.95 -30.69 -3.92 69.49 101.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 28/05/24 29/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.42 0.30 0.27 0.39 0.47 0.51 0.515 -
P/RPS 26.43 1.73 1.33 1.71 1.43 12.65 3.88 258.09%
P/EPS -25.00 -1.08 -1.36 -2.47 -24.49 1.44 0.94 -
EY -4.00 -92.54 -73.28 -40.53 -4.08 69.49 106.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment