[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 10.44%
YoY- 43.9%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 308,809 209,736 101,709 393,076 288,477 174,610 85,602 134.66%
PBT -10,264 -2,868 -3,256 9,199 8,160 5,789 4,129 -
Tax -504 -250 -11 -535 -315 -185 -20 754.50%
NP -10,768 -3,118 -3,267 8,664 7,845 5,604 4,109 -
-
NP to SH -10,768 -3,118 -3,267 8,664 7,845 5,604 4,109 -
-
Tax Rate - - - 5.82% 3.86% 3.20% 0.48% -
Total Cost 319,577 212,854 104,976 384,412 280,632 169,006 81,493 148.05%
-
Net Worth 221,057 234,418 234,731 237,946 236,830 239,195 237,352 -4.61%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 221,057 234,418 234,731 237,946 236,830 239,195 237,352 -4.61%
NOSH 113,947 113,795 113,947 113,850 113,860 113,902 114,111 -0.09%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.49% -1.49% -3.21% 2.20% 2.72% 3.21% 4.80% -
ROE -4.87% -1.33% -1.39% 3.64% 3.31% 2.34% 1.73% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 271.01 184.31 89.26 345.26 253.36 153.30 75.02 134.88%
EPS -9.45 -2.74 -2.87 7.61 6.89 4.92 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.06 2.06 2.09 2.08 2.10 2.08 -4.52%
Adjusted Per Share Value based on latest NOSH - 113,888
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 135.57 92.08 44.65 172.57 126.65 76.66 37.58 134.66%
EPS -4.73 -1.37 -1.43 3.80 3.44 2.46 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9705 1.0291 1.0305 1.0446 1.0397 1.0501 1.042 -4.61%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.79 0.81 0.70 0.79 0.72 0.81 0.88 -
P/RPS 0.29 0.44 0.78 0.23 0.28 0.53 1.17 -60.44%
P/EPS -8.36 -29.56 -24.41 10.38 10.45 16.46 24.44 -
EY -11.96 -3.38 -4.10 9.63 9.57 6.07 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.34 0.38 0.35 0.39 0.42 -1.58%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 26/11/09 27/08/09 -
Price 0.74 0.80 0.75 0.66 0.73 0.76 0.76 -
P/RPS 0.27 0.43 0.84 0.19 0.29 0.50 1.01 -58.40%
P/EPS -7.83 -29.20 -26.16 8.67 10.60 15.45 21.11 -
EY -12.77 -3.43 -3.82 11.53 9.44 6.47 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.36 0.32 0.35 0.36 0.37 1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment