[IREKA] YoY Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 10.44%
YoY- 43.9%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 331,796 431,285 444,504 393,076 323,699 330,610 185,630 10.15%
PBT -35,657 15,313 -11,033 9,199 6,973 157,765 -33,206 1.19%
Tax -1,765 -4,214 -672 -535 -952 -3,930 2,573 -
NP -37,422 11,099 -11,705 8,664 6,021 153,835 -30,633 3.38%
-
NP to SH -37,422 11,099 -11,705 8,664 6,021 153,835 -30,880 3.25%
-
Tax Rate - 27.52% - 5.82% 13.65% 2.49% - -
Total Cost 369,218 420,186 456,209 384,412 317,678 176,775 216,263 9.31%
-
Net Worth 182,263 225,626 219,753 237,946 234,466 236,949 99,098 10.67%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 182,263 225,626 219,753 237,946 234,466 236,949 99,098 10.67%
NOSH 113,914 113,952 113,861 113,850 113,818 113,917 113,906 0.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -11.28% 2.57% -2.63% 2.20% 1.86% 46.53% -16.50% -
ROE -20.53% 4.92% -5.33% 3.64% 2.57% 64.92% -31.16% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 291.27 378.48 390.39 345.26 284.40 290.22 162.97 10.15%
EPS -32.85 9.74 -10.28 7.61 5.29 138.34 -27.11 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.98 1.93 2.09 2.06 2.08 0.87 10.67%
Adjusted Per Share Value based on latest NOSH - 113,888
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 156.84 203.87 210.12 185.81 153.01 156.28 87.75 10.15%
EPS -17.69 5.25 -5.53 4.10 2.85 72.72 -14.60 3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8616 1.0666 1.0388 1.1248 1.1083 1.1201 0.4684 10.68%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.66 0.68 0.79 0.79 0.59 1.10 1.11 -
P/RPS 0.23 0.18 0.20 0.23 0.21 0.38 0.68 -16.51%
P/EPS -2.01 6.98 -7.68 10.38 11.15 0.81 -4.09 -11.15%
EY -49.77 14.32 -13.01 9.63 8.97 122.76 -24.42 12.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.41 0.38 0.29 0.53 1.28 -17.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 25/05/12 31/05/11 31/05/10 28/05/09 27/05/08 29/05/07 -
Price 0.74 0.62 0.73 0.66 0.69 1.10 1.58 -
P/RPS 0.25 0.16 0.19 0.19 0.24 0.38 0.97 -20.20%
P/EPS -2.25 6.37 -7.10 8.67 13.04 0.81 -5.83 -14.66%
EY -44.39 15.71 -14.08 11.53 7.67 122.76 -17.16 17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.38 0.32 0.33 0.53 1.82 -20.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment