[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

16-Aug-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

30-Jun-2016 [#2]

Profit Trend

QoQ- 154.48%

YoY- 254.59%

Quarter Report

PMB-Quarterly results-30 June 2016.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Cumulative Result
Revenue	1,934,224	6,649,451	4,625,714	2,875,743	1,289,985	4,406,674	3,019,439	-25.66%
YoY %	-70.91%	43.75%	60.85%	122.93%	-70.73%	45.94%	-	-
Horiz. %	64.06%	220.22%	153.20%	95.24%	42.72%	145.94%	100.00%	-
PBT	199,330	674,832	488,954	336,414	137,237	233,262	155,363	18.05%
YoY %	-70.46%	38.02%	45.34%	145.13%	-41.17%	50.14%	-	-
Horiz. %	128.30%	434.36%	314.72%	216.53%	88.33%	150.14%	100.00%	-
Tax	-14,168	-69,062	-44,854	-33,156	-14,055	-68,917	-35,560	-45.82%
YoY %	79.49%	-53.97%	-35.28%	-135.90%	79.61%	-93.80%	-	-
Horiz. %	39.84%	194.21%	126.14%	93.24%	39.52%	193.80%	100.00%	-
NP	185,162	605,770	444,100	303,258	123,182	164,345	119,803	33.64%
YoY %	-69.43%	36.40%	46.44%	146.19%	-25.05%	37.18%	-	-
Horiz. %	154.56%	505.64%	370.69%	253.13%	102.82%	137.18%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	148,049	483,572	363,675	240,633	94,558	136,169	97,371	32.19%
YoY %	-69.38%	32.97%	51.13%	154.48%	-30.56%	39.85%	-	-
Horiz. %	152.05%	496.63%	373.49%	247.13%	97.11%	139.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.11%	10.23%	9.17%	9.86%	10.24%	29.54%	22.89%	-
YoY %	-30.50%	11.56%	-7.00%	-3.71%	-65.34%	29.05%	-	-
Horiz. %	31.06%	44.69%	40.06%	43.08%	44.74%	129.05%	100.00%	-
Total Cost	1,749,062	6,043,681	4,181,614	2,572,485	1,166,803	4,242,329	2,899,636	-28.58%
YoY %	-71.06%	44.53%	62.55%	120.47%	-72.50%	46.31%	-	-
Horiz. %	60.32%	208.43%	144.21%	88.72%	40.24%	146.31%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,040,775	994,554	2,265,644	2,208,834	2,156,130	1,912,485	1,810,670	8.29%
YoY %	105.19%	-56.10%	2.57%	2.44%	12.74%	5.62%	-	-
Horiz. %	112.71%	54.93%	125.13%	121.99%	119.08%	105.62%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Dividend
Div	55,657	140,895	91,146	77,958	38,966	95,624	75,972	-18.71%
YoY %	-60.50%	54.58%	16.92%	100.07%	-59.25%	25.87%	-	-
Horiz. %	73.26%	185.46%	119.97%	102.61%	51.29%	125.87%	100.00%	-
Div Payout %	37.59%	29.14%	25.06%	32.40%	41.21%	70.22%	78.02%	-
YoY %	29.00%	16.28%	-22.65%	-21.38%	-41.31%	-10.00%	-	-
Horiz. %	48.18%	37.35%	32.12%	41.53%	52.82%	90.00%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Equity
Net Worth	2,040,775	994,554	2,265,644	2,208,834	2,156,130	1,912,485	1,810,670	8.29%
YoY %	105.19%	-56.10%	2.57%	2.44%	12.74%	5.62%	-	-
Horiz. %	112.71%	54.93%	125.13%	121.99%	119.08%	105.62%	100.00%	-
NOSH	3,710,501	1,657,591	1,302,094	1,299,314	1,298,873	1,274,990	1,266,202	104.64%
YoY %	123.85%	27.30%	0.21%	0.03%	1.87%	0.69%	-	-
Horiz. %	293.04%	130.91%	102.83%	102.62%	102.58%	100.69%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Ratio Analysis
NP Margin	9.57%	9.11%	9.60%	10.55%	9.55%	3.73%	3.97%	-
YoY %	5.05%	-5.10%	-9.00%	10.47%	156.03%	-6.05%	-	-
Horiz. %	241.06%	229.47%	241.81%	265.74%	240.55%	93.95%	100.00%	-
ROE	7.25%	48.62%	16.05%	10.89%	4.39%	7.12%	5.38%	-
YoY %	-85.09%	202.93%	47.38%	148.06%	-38.34%	32.34%	-	-
Horiz. %	134.76%	903.72%	298.33%	202.42%	81.60%	132.34%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Per Share
RPS	52.13	401.15	355.25	221.33	99.32	345.62	238.46	-63.67%
YoY %	-87.00%	12.92%	60.51%	122.85%	-71.26%	44.94%	-	-
Horiz. %	21.86%	168.23%	148.98%	92.82%	41.65%	144.94%	100.00%	-
EPS	3.99	13.22	27.93	18.52	7.28	10.68	7.69	-35.40%
YoY %	-69.82%	-52.67%	50.81%	154.40%	-31.84%	38.88%	-	-
Horiz. %	51.89%	171.91%	363.20%	240.83%	94.67%	138.88%	100.00%	-
DPS	1.50	8.50	7.00	6.00	3.00	7.50	6.00	-60.28%
YoY %	-82.35%	21.43%	16.67%	100.00%	-60.00%	25.00%	-	-
Horiz. %	25.00%	141.67%	116.67%	100.00%	50.00%	125.00%	100.00%	-
NAPS	0.55	0.60	1.74	1.70	1.66	1.50	1.43	-47.08%
YoY %	-8.33%	-65.52%	2.35%	2.41%	10.67%	4.90%	-	-
Horiz. %	38.46%	41.96%	121.68%	118.88%	116.08%	104.90%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Adjusted Per Share Value based on latest NOSH - 1,299,599
RPS	23.47	80.70	56.14	34.90	15.66	53.48	36.65	-25.68%
YoY %	-70.92%	43.75%	60.86%	122.86%	-70.72%	45.92%	-	-
Horiz. %	64.04%	220.19%	153.18%	95.23%	42.73%	145.92%	100.00%	-
EPS	1.80	5.87	4.41	2.92	1.15	1.65	1.18	32.47%
YoY %	-69.34%	33.11%	51.03%	153.91%	-30.30%	39.83%	-	-
Horiz. %	152.54%	497.46%	373.73%	247.46%	97.46%	139.83%	100.00%	-
DPS	0.68	1.71	1.11	0.95	0.47	1.16	0.92	-18.23%
YoY %	-60.23%	54.05%	16.84%	102.13%	-59.48%	26.09%	-	-
Horiz. %	73.91%	185.87%	120.65%	103.26%	51.09%	126.09%	100.00%	-
NAPS	0.2477	0.1207	0.275	0.2681	0.2617	0.2321	0.2198	8.28%
YoY %	105.22%	-56.11%	2.57%	2.45%	12.75%	5.60%	-	-
Horiz. %	112.69%	54.91%	125.11%	121.97%	119.06%	105.60%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/17	30/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	-
Price	2.65	1.59	4.29	3.68	2.65	2.09	2.06	-
P/RPS	5.08	0.40	1.21	1.66	2.67	0.60	0.86	226.41%
YoY %	1,170.00%	-66.94%	-27.11%	-37.83%	345.00%	-30.23%	-	-
Horiz. %	590.70%	46.51%	140.70%	193.02%	310.47%	69.77%	100.00%	-
P/EPS	66.42	5.45	15.36	19.87	36.40	19.57	26.79	83.08%
YoY %	1,118.72%	-64.52%	-22.70%	-45.41%	86.00%	-26.95%	-	-
Horiz. %	247.93%	20.34%	57.33%	74.17%	135.87%	73.05%	100.00%	-
EY	1.51	18.35	6.51	5.03	2.75	5.11	3.73	-45.24%
YoY %	-91.77%	181.87%	29.42%	82.91%	-46.18%	37.00%	-	-
Horiz. %	40.48%	491.96%	174.53%	134.85%	73.73%	137.00%	100.00%	-
DY	0.57	5.35	1.63	1.63	1.13	3.59	2.91	-66.23%
YoY %	-89.35%	228.22%	0.00%	44.25%	-68.52%	23.37%	-	-
Horiz. %	19.59%	183.85%	56.01%	56.01%	38.83%	123.37%	100.00%	-
P/NAPS	4.82	2.65	2.47	2.16	1.60	1.39	1.44	123.59%
YoY %	81.89%	7.29%	14.35%	35.00%	15.11%	-3.47%	-	-
Horiz. %	334.72%	184.03%	171.53%	150.00%	111.11%	96.53%	100.00%	-

	31/03/17	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	CAGR
Price Multiplier on Announcement Date
Date	18/05/17	27/02/17	28/10/16	16/08/16	03/05/16	25/02/16	26/11/15	-
Price	2.74	2.35	4.35	4.30	2.94	2.15	2.11	-
P/RPS	5.26	0.59	1.22	1.94	2.96	0.62	0.88	229.00%
YoY %	791.53%	-51.64%	-37.11%	-34.46%	377.42%	-29.55%	-	-
Horiz. %	597.73%	67.05%	138.64%	220.45%	336.36%	70.45%	100.00%	-
P/EPS	68.67	8.06	15.57	23.22	40.38	20.13	27.44	84.22%
YoY %	751.99%	-48.23%	-32.95%	-42.50%	100.60%	-26.64%	-	-
Horiz. %	250.26%	29.37%	56.74%	84.62%	147.16%	73.36%	100.00%	-
EY	1.46	12.41	6.42	4.31	2.48	4.97	3.64	-45.58%
YoY %	-88.24%	93.30%	48.96%	73.79%	-50.10%	36.54%	-	-
Horiz. %	40.11%	340.93%	176.37%	118.41%	68.13%	136.54%	100.00%	-
DY	0.55	3.62	1.61	1.40	1.02	3.49	2.84	-66.49%
YoY %	-84.81%	124.84%	15.00%	37.25%	-70.77%	22.89%	-	-
Horiz. %	19.37%	127.46%	56.69%	49.30%	35.92%	122.89%	100.00%	-
P/NAPS	4.98	3.92	2.50	2.53	1.77	1.43	1.48	124.38%
YoY %	27.04%	56.80%	-1.19%	42.94%	23.78%	-3.38%	-	-
Horiz. %	336.49%	264.86%	168.92%	170.95%	119.59%	96.62%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 20 May 2024

MQ Trader

MQ Trading Signals

2024-05-21 10:00:00

EMA 5

Hourly

SELL

2024-05-21 10:00:00

EMA 5

30 Mins

SELL

2024-05-21 09:30:00

TURTLE SYSTEM 20

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MBSB

MALAYSIA BUILDING SOCIETY BHD

336

MPI

MALAYSIAN PACIFIC INDUSTRIES

331

PTRANS

PERAK TRANSIT BERHAD

302

TOPGLOV

TOP GLOVE CORPORATION BHD

293

HLIND

HONG LEONG INDUSTRIES BHD

290

NOTION

NOTION VTEC BHD

265

YTLPOWR

YTL POWER INTERNATIONAL BHD

258

DNEX

DAGANG NEXCHANGE BERHAD

256

PBBANK

PUBLIC BANK BHD

238

Daily Stocks

INGENIEU

0.08

0.00

386,006,400

HSI-CV8

0.13

-0.03

133,349,100

HSI-HUZ

0.195

+0.03

101,220,800

FEYTECH

1.05

+0.25

84,040,200

BCMALL

0.015

+0.005

55,313,300

DNEX

0.455

+0.01

49,810,700

YNHPROP

0.485

+0.035

49,757,800

HSI-CXG

0.205

-0.045

44,035,300

FITTERS

0.05

0.00

43,856,400

AIMFLEX

0.185

+0.01

26,288,500

More active Stocks

ALLIANZ-PA

24.88

+0.88

2,300

PANAMY

19.84

+0.28

1,900

SAM

6.17

+0.27

558,000

FEYTECH

1.05

+0.25

84,040,200

AJI

15.88

+0.18

45,100

RAPID

0.875

+0.165

14,051,400

GAMUDA

5.96

+0.16

4,189,700

PETGAS

18.46

+0.16

33,200

HLIND

11.60

+0.12

27,000

ENGTEX

1.12

+0.11

4,943,300

More gainer Stocks

KLK

21.90

-0.54

377,600

MPI

39.08

-0.32

132,500

NESTLE

129.50

-0.30

800

PETDAG

20.94

-0.24

71,100

AMAZON-C3

0.105

-0.195

200

PENERGY

1.41

-0.19

4,132,300

SUNCON-C15

0.18

-0.19

30,000

DKSH

5.12

-0.18

25,000

KOTRA

4.60

-0.16

74,400

PPB

15.16

-0.16

50,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More