[PMETAL] YoY TTM Result on 30-Jun-2016 [#2]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

16-Aug-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

30-Jun-2016 [#2]

Profit Trend

QoQ- 64.69%

YoY- 60.46%

Quarter Report

PMB-Quarterly results-30 June 2016.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
TTM Result
Revenue	8,924,451	8,837,061	7,836,911	5,279,299	4,166,395	3,499,389	2,856,560	20.89%
YoY %	0.99%	12.76%	48.45%	26.71%	19.06%	22.50%	-	-
Horiz. %	312.42%	309.36%	274.35%	184.81%	145.85%	122.50%	100.00%	-
PBT	722,125	842,492	761,710	456,605	290,085	163,409	105,568	37.75%
YoY %	-14.29%	10.61%	66.82%	57.40%	77.52%	54.79%	-	-
Horiz. %	684.04%	798.06%	721.53%	432.52%	274.78%	154.79%	100.00%	-
Tax	-66,209	-71,401	-70,925	-78,758	-34,804	-100,678	119,077	-
YoY %	7.27%	-0.67%	9.95%	-126.29%	65.43%	-184.55%	-	-
Horiz. %	-55.60%	-59.96%	-59.56%	-66.14%	-29.23%	-84.55%	100.00%	-
NP	655,916	771,091	690,785	377,847	255,281	62,731	224,645	19.54%
YoY %	-14.94%	11.63%	82.82%	48.01%	306.95%	-72.08%	-	-
Horiz. %	291.98%	343.25%	307.50%	168.20%	113.64%	27.92%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	536,894	615,652	553,038	308,939	192,539	57,729	187,344	19.17%
YoY %	-12.79%	11.32%	79.01%	60.46%	233.52%	-69.19%	-	-
Horiz. %	286.58%	328.62%	295.20%	164.90%	102.77%	30.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	9.17%	8.47%	9.31%	17.25%	12.00%	61.61%	-112.80%	-
YoY %	8.26%	-9.02%	-46.03%	43.75%	-80.52%	154.62%	-	-
Horiz. %	-8.13%	-7.51%	-8.25%	-15.29%	-10.64%	-54.62%	100.00%	-
Total Cost	8,268,535	8,065,970	7,146,126	4,901,452	3,911,114	3,436,658	2,631,915	21.01%
YoY %	2.51%	12.87%	45.80%	25.32%	13.81%	30.58%	-	-
Horiz. %	314.16%	306.47%	271.52%	186.23%	148.60%	130.58%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,260,068	2,785,004	2,091,892	2,209,319	2,071,288	1,706,875	1,309,007	16.41%
YoY %	17.06%	33.13%	-5.32%	6.66%	21.35%	30.39%	-	-
Horiz. %	249.05%	212.76%	159.81%	168.78%	158.23%	130.39%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	237,297	228,483	165,257	116,916	97,004	61,760	14,366	59.55%
YoY %	3.86%	38.26%	41.35%	20.53%	57.07%	329.90%	-	-
Horiz. %	1,651.80%	1,590.44%	1,150.33%	813.84%	675.23%	429.90%	100.00%	-
Div Payout %	44.20%	37.11%	29.88%	37.84%	50.38%	106.98%	7.67%	-
YoY %	19.11%	24.20%	-21.04%	-24.89%	-52.91%	1,294.78%	-	-
Horiz. %	576.27%	483.83%	389.57%	493.35%	656.84%	1,394.78%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	3,260,068	2,785,004	2,091,892	2,209,319	2,071,288	1,706,875	1,309,007	16.41%
YoY %	17.06%	33.13%	-5.32%	6.66%	21.35%	30.39%	-	-
Horiz. %	249.05%	212.76%	159.81%	168.78%	158.23%	130.39%	100.00%	-
NOSH	4,032,431	3,868,746	3,735,522	1,299,599	1,294,554	518,807	507,367	41.24%
YoY %	4.23%	3.57%	187.44%	0.39%	149.53%	2.25%	-	-
Horiz. %	794.78%	762.51%	736.26%	256.15%	255.15%	102.25%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	7.35%	8.73%	8.81%	7.16%	6.13%	1.79%	7.86%	-
YoY %	-15.81%	-0.91%	23.04%	16.80%	242.46%	-77.23%	-	-
Horiz. %	93.51%	111.07%	112.09%	91.09%	77.99%	22.77%	100.00%	-
ROE	16.47%	22.11%	26.44%	13.98%	9.30%	3.38%	14.31%	-
YoY %	-25.51%	-16.38%	89.13%	50.32%	175.15%	-76.38%	-	-
Horiz. %	115.09%	154.51%	184.77%	97.69%	64.99%	23.62%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	221.74	228.46	209.79	406.23	321.84	674.51	563.02	-14.37%
YoY %	-2.94%	8.90%	-48.36%	26.22%	-52.29%	19.80%	-	-
Horiz. %	39.38%	40.58%	37.26%	72.15%	57.16%	119.80%	100.00%	-
EPS	13.34	15.92	14.80	23.77	14.87	11.13	36.92	-15.59%
YoY %	-16.21%	7.57%	-37.74%	59.85%	33.60%	-69.85%	-	-
Horiz. %	36.13%	43.12%	40.09%	64.38%	40.28%	30.15%	100.00%	-
DPS	5.90	5.91	4.42	9.00	7.49	12.00	2.83	13.01%
YoY %	-0.17%	33.71%	-50.89%	20.16%	-37.58%	324.03%	-	-
Horiz. %	208.48%	208.83%	156.18%	318.02%	264.66%	424.03%	100.00%	-
NAPS	0.81	0.72	0.56	1.70	1.60	3.29	2.58	-17.55%
YoY %	12.50%	28.57%	-67.06%	6.25%	-51.37%	27.52%	-	-
Horiz. %	31.40%	27.91%	21.71%	65.89%	62.02%	127.52%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 1,299,599
RPS	108.31	107.25	95.11	64.07	50.57	42.47	34.67	20.89%
YoY %	0.99%	12.76%	48.45%	26.70%	19.07%	22.50%	-	-
Horiz. %	312.40%	309.35%	274.33%	184.80%	145.86%	122.50%	100.00%	-
EPS	6.52	7.47	6.71	3.75	2.34	0.70	2.27	19.21%
YoY %	-12.72%	11.33%	78.93%	60.26%	234.29%	-69.16%	-	-
Horiz. %	287.22%	329.07%	295.59%	165.20%	103.08%	30.84%	100.00%	-
DPS	2.88	2.77	2.01	1.42	1.18	0.75	0.17	60.22%
YoY %	3.97%	37.81%	41.55%	20.34%	57.33%	341.18%	-	-
Horiz. %	1,694.12%	1,629.41%	1,182.35%	835.29%	694.12%	441.18%	100.00%	-
NAPS	0.3957	0.338	0.2539	0.2681	0.2514	0.2072	0.1589	16.41%
YoY %	17.07%	33.12%	-5.30%	6.64%	21.33%	30.40%	-	-
Horiz. %	249.02%	212.71%	159.79%	168.72%	158.21%	130.40%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	4.40	4.36	2.68	3.68	2.60	3.93	2.33	-
P/RPS	1.98	1.91	1.28	0.91	0.81	0.58	0.41	29.99%
YoY %	3.66%	49.22%	40.66%	12.35%	39.66%	41.46%	-	-
Horiz. %	482.93%	465.85%	312.20%	221.95%	197.56%	141.46%	100.00%	-
P/EPS	32.98	27.39	18.10	15.48	17.48	35.32	6.31	31.71%
YoY %	20.41%	51.33%	16.93%	-11.44%	-50.51%	459.75%	-	-
Horiz. %	522.66%	434.07%	286.85%	245.32%	277.02%	559.75%	100.00%	-
EY	3.03	3.65	5.52	6.46	5.72	2.83	15.85	-24.09%
YoY %	-16.99%	-33.88%	-14.55%	12.94%	102.12%	-82.15%	-	-
Horiz. %	19.12%	23.03%	34.83%	40.76%	36.09%	17.85%	100.00%	-
DY	1.34	1.35	1.65	2.45	2.88	3.05	1.22	1.57%
YoY %	-0.74%	-18.18%	-32.65%	-14.93%	-5.57%	150.00%	-	-
Horiz. %	109.84%	110.66%	135.25%	200.82%	236.07%	250.00%	100.00%	-
P/NAPS	5.43	6.06	4.79	2.16	1.62	1.19	0.90	34.90%
YoY %	-10.40%	26.51%	121.76%	33.33%	36.13%	32.22%	-	-
Horiz. %	603.33%	673.33%	532.22%	240.00%	180.00%	132.22%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	20/08/19	15/08/18	16/08/17	16/08/16	12/08/15	12/08/14	28/08/13	-
Price	4.81	4.79	3.29	4.30	1.85	6.10	2.02	-
P/RPS	2.17	2.10	1.57	1.06	0.57	0.90	0.36	34.88%
YoY %	3.33%	33.76%	48.11%	85.96%	-36.67%	150.00%	-	-
Horiz. %	602.78%	583.33%	436.11%	294.44%	158.33%	250.00%	100.00%	-
P/EPS	36.06	30.09	22.22	18.09	12.44	54.82	5.47	36.91%
YoY %	19.84%	35.42%	22.83%	45.42%	-77.31%	902.19%	-	-
Horiz. %	659.23%	550.09%	406.22%	330.71%	227.42%	1,002.19%	100.00%	-
EY	2.77	3.32	4.50	5.53	8.04	1.82	18.28	-26.97%
YoY %	-16.57%	-26.22%	-18.63%	-31.22%	341.76%	-90.04%	-	-
Horiz. %	15.15%	18.16%	24.62%	30.25%	43.98%	9.96%	100.00%	-
DY	1.23	1.23	1.34	2.09	4.05	1.97	1.40	-2.13%
YoY %	0.00%	-8.21%	-35.89%	-48.40%	105.58%	40.71%	-	-
Horiz. %	87.86%	87.86%	95.71%	149.29%	289.29%	140.71%	100.00%	-
P/NAPS	5.94	6.65	5.88	2.53	1.16	1.85	0.78	40.24%
YoY %	-10.68%	13.10%	132.41%	118.10%	-37.30%	137.18%	-	-
Horiz. %	761.54%	852.56%	753.85%	324.36%	148.72%	237.18%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 20 May 2024

MQ Trader

MQ Trading Signals

2024-05-21 10:00:00

EMA 5

Hourly

SELL

2024-05-21 10:00:00

EMA 5

30 Mins

SELL

2024-05-21 10:00:00

ADX

5 Mins

SELL

2024-05-21 09:40:00

EMA 5

10 Mins

SELL

2024-05-21 09:40:00

ADX

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

359

MBSB

MALAYSIA BUILDING SOCIETY BHD

347

TOPGLOV

TOP GLOVE CORPORATION BHD

322

DNEX

DAGANG NEXCHANGE BERHAD

320

NOTION

NOTION VTEC BHD

311

PTRANS

PERAK TRANSIT BERHAD

309

HLIND

HONG LEONG INDUSTRIES BHD

298

PBBANK

PUBLIC BANK BHD

291

YTLPOWR

YTL POWER INTERNATIONAL BHD

268

Daily Stocks

INGENIEU

0.08

0.00

459,779,100

INIX-OR

0.02

0.00

141,839,900

HSI-CV8

0.135

-0.025

136,972,400

HSI-CXG

0.20

-0.05

119,680,200

HSI-HUZ

0.195

+0.03

115,062,400

FEYTECH

1.09

+0.29

95,690,500

EDUSPEC-OR

0.005

0.00

75,002,700

DNEX

0.445

0.00

72,911,000

YNHPROP

0.48

+0.03

62,060,800

BCMALL

0.02

+0.01

57,719,700

More active Stocks

ALLIANZ-PA

24.88

+0.88

2,300

FEYTECH

1.09

+0.29

95,690,500

6.54

+0.28

5,259,700

SAM

6.17

+0.27

1,207,200

VSTECS

3.82

+0.21

2,574,300

HLIND

11.68

+0.20

37,400

PANAMY

19.76

+0.20

9,800

AJI

15.86

+0.16

62,400

RAPID

0.855

+0.145

18,073,900

GAMUDA

5.93

+0.13

7,200,100

More gainer Stocks

KLK

21.88

-0.56

1,058,600

MPI

38.90

-0.50

243,800

PETDAG

20.78

-0.40

335,600

PPB

15.02

-0.30

253,800

HEIM

25.04

-0.30

32,700

NESTLE

129.50

-0.30

11,600

UTDPLT

25.46

-0.24

76,000

BKAWAN

20.00

-0.24

7,800

KOTRA

4.53

-0.23

169,800

SUNCON-C15

0.165

-0.205

57,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More