[AVI] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -3.48%
YoY- -169.79%
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 68,417 35,469 154,201 111,655 71,259 33,292 194,199 -50.08%
PBT -4,135 -1,490 -22,941 -22,535 -22,319 -3,391 -22,959 -68.07%
Tax -951 -398 -1,516 -1,285 -735 -293 -1,298 -18.71%
NP -5,086 -1,888 -24,457 -23,820 -23,054 -3,684 -24,257 -64.67%
-
NP to SH -4,835 -1,792 -24,521 -23,728 -22,930 -3,593 -24,100 -65.69%
-
Tax Rate - - - - - - - -
Total Cost 73,503 37,357 178,658 135,475 94,313 36,976 218,456 -51.59%
-
Net Worth 284,953 289,675 292,251 299,205 298,260 315,947 319,037 -7.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 284,953 289,675 292,251 299,205 298,260 315,947 319,037 -7.24%
NOSH 858,552 858,552 858,552 858,552 858,552 858,552 858,552 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -7.43% -5.32% -15.86% -21.33% -32.35% -11.07% -12.49% -
ROE -1.70% -0.62% -8.39% -7.93% -7.69% -1.14% -7.55% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.97 4.13 17.96 13.01 8.30 3.88 22.62 -50.08%
EPS -0.56 -0.21 -2.86 -2.76 -2.67 -0.42 -2.81 -65.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3319 0.3374 0.3404 0.3485 0.3474 0.368 0.3716 -7.24%
Adjusted Per Share Value based on latest NOSH - 858,552
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.04 3.13 13.61 9.85 6.29 2.94 17.14 -50.07%
EPS -0.43 -0.16 -2.16 -2.09 -2.02 -0.32 -2.13 -65.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2556 0.2579 0.264 0.2632 0.2788 0.2815 -7.25%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.34 0.325 0.34 0.32 0.32 0.37 0.375 -
P/RPS 4.27 7.87 1.89 2.46 3.86 9.54 1.66 87.62%
P/EPS -60.37 -155.71 -11.90 -11.58 -11.98 -88.41 -13.36 173.07%
EY -1.66 -0.64 -8.40 -8.64 -8.35 -1.13 -7.49 -63.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 1.00 0.92 0.92 1.01 1.01 0.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 30/08/17 29/05/17 27/02/17 30/11/16 23/08/16 31/05/16 -
Price 0.33 0.33 0.34 0.33 0.32 0.36 0.38 -
P/RPS 4.14 7.99 1.89 2.54 3.86 9.28 1.68 82.34%
P/EPS -58.60 -158.10 -11.90 -11.94 -11.98 -86.02 -13.54 165.33%
EY -1.71 -0.63 -8.40 -8.37 -8.35 -1.16 -7.39 -62.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.98 1.00 0.95 0.92 0.98 1.02 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment