[AVI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 116.46%
YoY- -19.0%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 220,914 129,777 68,451 243,901 188,418 118,196 0 -100.00%
PBT 4,203 2,457 926 8,327 6,552 3,027 0 -100.00%
Tax -1,936 -2,070 -918 -1,158 -3,240 -1,895 0 -100.00%
NP 2,267 387 8 7,169 3,312 1,132 0 -100.00%
-
NP to SH 2,267 387 8 7,169 3,312 1,132 0 -100.00%
-
Tax Rate 46.06% 84.25% 99.14% 13.91% 49.45% 62.60% - -
Total Cost 218,647 129,390 68,443 236,732 185,106 117,064 0 -100.00%
-
Net Worth 160,947 176,630 143,199 180,508 182,798 184,073 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 160,947 176,630 143,199 180,508 182,798 184,073 0 -100.00%
NOSH 98,138 99,230 80,000 98,102 98,278 98,434 98,453 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.03% 0.30% 0.01% 2.94% 1.76% 0.96% 0.00% -
ROE 1.41% 0.22% 0.01% 3.97% 1.81% 0.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 225.10 130.78 85.56 248.62 191.72 120.08 0.00 -100.00%
EPS 2.31 0.39 0.01 7.31 3.37 1.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.78 1.79 1.84 1.86 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,283
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.49 11.45 6.04 21.52 16.63 10.43 0.00 -100.00%
EPS 0.20 0.03 0.00 0.63 0.29 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1559 0.1264 0.1593 0.1613 0.1624 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.27 0.38 0.48 0.74 0.00 0.00 0.00 -
P/RPS 0.12 0.29 0.56 0.30 0.00 0.00 0.00 -100.00%
P/EPS 11.69 97.44 4,800.00 10.13 0.00 0.00 0.00 -100.00%
EY 8.56 1.03 0.02 9.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.27 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 30/08/00 31/05/00 29/02/00 27/11/99 - -
Price 0.25 0.32 0.45 0.59 0.82 0.00 0.00 -
P/RPS 0.11 0.24 0.53 0.24 0.43 0.00 0.00 -100.00%
P/EPS 10.82 82.05 4,500.00 8.07 24.33 0.00 0.00 -100.00%
EY 9.24 1.22 0.02 12.39 4.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.25 0.32 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment