[AVI] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 118.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 276,398 255,482 254,168 185,717 130,234 60,012 0 -100.00%
PBT 5,978 7,757 8,245 7,319 5,544 2,019 0 -100.00%
Tax 146 -1,334 -1,119 -201 -2,282 -937 0 -100.00%
NP 6,124 6,423 7,126 7,118 3,262 1,082 0 -100.00%
-
NP to SH 6,124 6,423 7,126 7,118 3,262 1,082 0 -100.00%
-
Tax Rate -2.44% 17.20% 13.57% 2.75% 41.16% 46.41% - -
Total Cost 270,274 249,059 247,042 178,599 126,972 58,930 0 -100.00%
-
Net Worth 160,668 172,979 143,199 180,841 182,648 183,939 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 160,668 172,979 143,199 180,841 182,648 183,939 0 -100.00%
NOSH 97,968 97,179 80,000 98,283 98,198 98,363 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.22% 2.51% 2.80% 3.83% 2.50% 1.80% 0.00% -
ROE 3.81% 3.71% 4.98% 3.94% 1.79% 0.59% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 282.13 262.90 317.71 188.96 132.62 61.01 0.00 -100.00%
EPS 6.25 6.61 8.91 7.24 3.32 1.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.78 1.79 1.84 1.86 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,283
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.39 22.54 22.43 16.39 11.49 5.30 0.00 -100.00%
EPS 0.54 0.57 0.63 0.63 0.29 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1526 0.1264 0.1596 0.1612 0.1623 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.27 0.38 0.48 0.74 0.00 0.00 0.00 -
P/RPS 0.10 0.14 0.15 0.39 0.00 0.00 0.00 -100.00%
P/EPS 4.32 5.75 5.39 10.22 0.00 0.00 0.00 -100.00%
EY 23.15 17.39 18.56 9.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.27 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 30/08/00 - - - - -
Price 0.25 0.32 0.45 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.12 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.00 4.84 5.05 0.00 0.00 0.00 0.00 -100.00%
EY 25.00 20.65 19.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment