[AVI] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -177.46%
YoY- 50.76%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 56,863 36,800 16,970 66,827 48,432 29,329 13,068 165.81%
PBT -2,111 -3,087 -2,857 -5,296 -1,520 -2,245 -1,683 16.25%
Tax -167 -93 -29 -108 -236 -167 -92 48.64%
NP -2,278 -3,180 -2,886 -5,404 -1,756 -2,412 -1,775 18.04%
-
NP to SH -2,128 -3,006 -2,747 -4,764 -1,717 -2,373 -1,800 11.77%
-
Tax Rate - - - - - - - -
Total Cost 59,141 39,980 19,856 72,231 50,188 31,741 14,843 150.69%
-
Net Worth 204,671 203,878 204,105 206,258 209,318 208,978 209,091 -1.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 204,671 203,878 204,105 206,258 209,318 208,978 209,091 -1.41%
NOSH 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.01% -8.64% -17.01% -8.09% -3.63% -8.22% -13.58% -
ROE -1.04% -1.47% -1.35% -2.31% -0.82% -1.14% -0.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.02 3.25 1.50 5.90 4.27 2.59 1.15 166.38%
EPS -0.19 -0.27 -0.24 -0.42 -0.15 -0.21 -0.16 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 0.1845 -1.41%
Adjusted Per Share Value based on latest NOSH - 1,133,288
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.02 3.25 1.50 5.90 4.27 2.59 1.15 166.38%
EPS -0.19 -0.27 -0.24 -0.42 -0.15 -0.21 -0.16 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 0.1845 -1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.05 0.045 0.06 0.06 0.08 0.09 0.09 -
P/RPS 1.00 1.39 4.01 1.02 1.87 3.48 7.81 -74.50%
P/EPS -26.63 -16.97 -24.75 -14.27 -52.80 -42.98 -56.66 -39.46%
EY -3.76 -5.89 -4.04 -7.01 -1.89 -2.33 -1.76 65.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.33 0.33 0.43 0.49 0.49 -31.06%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 28/08/23 31/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.05 0.055 0.055 0.065 0.08 0.085 0.10 -
P/RPS 1.00 1.69 3.67 1.10 1.87 3.28 8.67 -76.21%
P/EPS -26.63 -20.74 -22.69 -15.46 -52.80 -40.59 -62.96 -43.56%
EY -3.76 -4.82 -4.41 -6.47 -1.89 -2.46 -1.59 77.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.36 0.43 0.46 0.54 -35.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment