[AVI] YoY Quarter Result on 30-Sep-2023 [#2]

Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 90.57%
YoY- 54.8%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 18,824 19,830 16,261 3,236 9,643 19,825 29,082 -6.98%
PBT 169 -230 -562 -5,943 -1,841 -2,804 -2,686 -
Tax -3 -64 -75 -7 0 -344 -377 -55.28%
NP 166 -294 -637 -5,950 -1,841 -3,148 -3,063 -
-
NP to SH 8 -259 -573 -5,928 -1,759 -3,306 -2,918 -
-
Tax Rate 1.78% - - - - - - -
Total Cost 18,658 20,124 16,898 9,186 11,484 22,973 32,145 -8.65%
-
Net Worth 217,137 203,878 208,978 201,411 194,238 214,477 271,645 -3.66%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 217,137 203,878 208,978 201,411 194,238 214,477 271,645 -3.66%
NOSH 1,133,288 1,133,288 1,133,288 1,042,823 944,406 944,406 858,552 4.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.88% -1.48% -3.92% -183.87% -19.09% -15.88% -10.53% -
ROE 0.00% -0.13% -0.27% -2.94% -0.91% -1.54% -1.07% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.66 1.75 1.43 0.34 1.05 2.16 3.39 -11.20%
EPS 0.00 -0.02 -0.05 -0.62 -0.19 -0.36 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1799 0.1844 0.2094 0.2121 0.2342 0.3164 -8.01%
Adjusted Per Share Value based on latest NOSH - 1,133,288
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.66 1.75 1.43 0.29 0.85 1.75 2.57 -7.01%
EPS 0.00 -0.02 -0.05 -0.52 -0.16 -0.29 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1799 0.1844 0.1777 0.1714 0.1893 0.2397 -3.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.04 0.045 0.09 0.13 0.065 0.12 0.23 -
P/RPS 2.41 2.57 6.27 38.64 6.17 5.54 6.79 -15.84%
P/EPS 5,666.44 -196.90 -178.00 -21.09 -33.84 -33.24 -67.67 -
EY 0.02 -0.51 -0.56 -4.74 -2.95 -3.01 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.49 0.62 0.31 0.51 0.73 -18.73%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 24/11/23 29/11/22 29/11/21 26/11/20 28/11/19 26/11/18 -
Price 0.04 0.055 0.085 0.11 0.07 0.14 0.26 -
P/RPS 2.41 3.14 5.92 32.70 6.65 6.47 7.68 -17.55%
P/EPS 5,666.44 -240.66 -168.11 -17.85 -36.44 -38.78 -76.50 -
EY 0.02 -0.42 -0.59 -5.60 -2.74 -2.58 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.46 0.53 0.33 0.60 0.82 -20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment