[JIANKUN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -88.8%
YoY- -85.34%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 21,616 7,963 18,236 14,440 8,987 3,429 11,463 52.69%
PBT 930 392 -3,023 -1,516 -857 -262 -1,207 -
Tax 0 0 -382 -102 0 0 550 -
NP 930 392 -3,405 -1,618 -857 -262 -657 -
-
NP to SH 930 392 -3,405 -1,618 -857 -262 -657 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 20,686 7,571 21,641 16,058 9,844 3,691 12,120 42.86%
-
Net Worth 50,053 45,230 45,503 46,876 46,608 49,317 48,893 1.57%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 50,053 45,230 45,503 46,876 46,608 49,317 48,893 1.57%
NOSH 166,845 150,769 151,678 151,214 150,350 154,117 152,790 6.04%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.30% 4.92% -18.67% -11.20% -9.54% -7.64% -5.73% -
ROE 1.86% 0.87% -7.48% -3.45% -1.84% -0.53% -1.34% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.25 5.28 12.02 9.55 5.98 2.22 7.50 53.46%
EPS 0.61 0.26 -2.24 -1.07 -0.57 -0.17 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.30 0.31 0.31 0.32 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 152,200
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.19 1.54 3.53 2.80 1.74 0.66 2.22 52.78%
EPS 0.18 0.08 -0.66 -0.31 -0.17 -0.05 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.0876 0.0882 0.0908 0.0903 0.0956 0.0947 1.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.29 0.285 0.25 0.25 0.245 0.24 0.235 -
P/RPS 2.03 5.40 2.08 2.62 4.10 10.79 3.13 -25.09%
P/EPS 47.30 109.62 -11.14 -23.36 -42.98 -141.18 -54.65 -
EY 2.11 0.91 -8.98 -4.28 -2.33 -0.71 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.83 0.81 0.79 0.75 0.73 13.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 15/05/17 24/02/17 23/11/16 18/08/16 23/05/16 23/02/16 -
Price 0.27 0.29 0.275 0.245 0.24 0.255 0.22 -
P/RPS 1.89 5.49 2.29 2.57 4.02 11.46 2.93 -25.36%
P/EPS 44.04 111.54 -12.25 -22.90 -42.11 -150.00 -51.16 -
EY 2.27 0.90 -8.16 -4.37 -2.38 -0.67 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.97 0.92 0.79 0.77 0.80 0.69 12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment