[JERASIA] QoQ Cumulative Quarter Result on 31-Aug-2021 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -249.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 35,682 29,170 134,499 88,848 57,714 35,948 428,858 -80.97%
PBT -21,952 -13,679 -158,270 -29,061 -8,420 -4,674 -82,928 -58.80%
Tax -11 -11 -1,978 37 -30 27 -353 -90.11%
NP -21,963 -13,690 -160,248 -29,024 -8,450 -4,647 -83,281 -58.90%
-
NP to SH -21,963 -13,690 -159,228 -27,602 -7,901 -4,508 -83,281 -58.90%
-
Tax Rate - - - - - - - -
Total Cost 57,645 42,860 294,747 117,872 66,164 40,595 512,139 -76.71%
-
Net Worth -140,298 -132,094 -82,046 21,331 41,023 44,304 85,327 -
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth -140,298 -132,094 -82,046 21,331 41,023 44,304 85,327 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -61.55% -46.93% -119.14% -32.67% -14.64% -12.93% -19.42% -
ROE 0.00% 0.00% 0.00% -129.39% -19.26% -10.17% -97.60% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 43.49 35.55 163.93 108.29 70.34 43.81 522.70 -80.97%
EPS -26.77 -16.69 -195.31 -35.38 -10.30 -5.66 -101.51 -58.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.71 -1.61 -1.00 0.26 0.50 0.54 1.04 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 43.49 35.55 163.93 108.29 70.34 43.81 522.70 -80.97%
EPS -26.77 -16.69 -195.31 -35.38 -10.30 -5.66 -101.51 -58.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.71 -1.61 -1.00 0.26 0.50 0.54 1.04 -
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.035 0.05 0.16 0.19 0.26 0.315 0.42 -
P/RPS 0.08 0.14 0.10 0.18 0.37 0.72 0.08 0.00%
P/EPS -0.13 -0.30 -0.08 -0.56 -2.70 -5.73 -0.41 -53.53%
EY -764.83 -333.72 -1,212.95 -177.06 -37.04 -17.44 -241.68 115.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.73 0.52 0.58 0.40 -
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 28/07/22 26/04/22 28/01/22 28/10/21 29/07/21 31/05/21 29/01/21 -
Price 0.025 0.04 0.12 0.18 0.42 0.26 0.44 -
P/RPS 0.06 0.11 0.07 0.17 0.60 0.59 0.08 -17.46%
P/EPS -0.09 -0.24 -0.06 -0.54 -4.36 -4.73 -0.43 -64.78%
EY -1,070.77 -417.14 -1,617.26 -186.90 -22.93 -21.13 -230.69 178.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.69 0.84 0.48 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment