[JERASIA] QoQ Cumulative Quarter Result on 31-May-2022

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022
Profit Trend
QoQ- -60.43%
YoY- -177.98%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 38,599 38,287 37,576 35,682 29,170 134,499 88,848 -42.72%
PBT -122,373 -120,760 -118,008 -21,952 -13,679 -158,270 -29,061 161.45%
Tax -312 -312 -312 -11 -11 -1,978 37 -
NP -122,685 -121,072 -118,320 -21,963 -13,690 -160,248 -29,024 162.12%
-
NP to SH -122,685 -121,072 -118,320 -21,963 -13,690 -159,228 -27,602 171.07%
-
Tax Rate - - - - - - - -
Total Cost 161,284 159,359 155,896 57,645 42,860 294,747 117,872 23.32%
-
Net Worth -241,215 -239,574 -236,292 -140,298 -132,094 -82,046 21,331 -
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth -241,215 -239,574 -236,292 -140,298 -132,094 -82,046 21,331 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -317.85% -316.22% -314.88% -61.55% -46.93% -119.14% -32.67% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -129.39% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 47.05 46.67 45.80 43.49 35.55 163.93 108.29 -42.72%
EPS -149.53 -147.57 -144.21 -26.77 -16.69 -195.31 -35.38 162.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.94 -2.92 -2.88 -1.71 -1.61 -1.00 0.26 -
Adjusted Per Share Value based on latest NOSH - 82,046
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 47.05 46.67 45.80 43.49 35.55 163.93 108.29 -42.72%
EPS -149.53 -147.57 -144.21 -26.77 -16.69 -195.31 -35.38 162.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.94 -2.92 -2.88 -1.71 -1.61 -1.00 0.26 -
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.04 0.02 0.03 0.035 0.05 0.16 0.19 -
P/RPS 0.09 0.04 0.07 0.08 0.14 0.10 0.18 -37.08%
P/EPS -0.03 -0.01 -0.02 -0.13 -0.30 -0.08 -0.56 -85.86%
EY -3,738.30 -7,378.30 -4,807.06 -764.83 -333.72 -1,212.95 -177.06 668.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 20/01/23 27/10/22 28/07/22 26/04/22 28/01/22 28/10/21 -
Price 0.005 0.035 0.025 0.025 0.04 0.12 0.18 -
P/RPS 0.01 0.08 0.05 0.06 0.11 0.07 0.17 -84.95%
P/EPS 0.00 -0.02 -0.02 -0.09 -0.24 -0.06 -0.54 -
EY -29,906.40 -4,216.17 -5,768.47 -1,070.77 -417.14 -1,617.26 -186.90 2874.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment