[EKSONS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -31.64%
YoY- -185.88%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 130,517 69,549 245,213 187,716 124,067 54,847 178,260 -18.74%
PBT 3,200 723 -10,672 -7,736 -5,855 -2,867 11,248 -56.71%
Tax -35 -13 10,672 7,736 5,855 2,867 -297 -75.93%
NP 3,165 710 0 0 0 0 10,951 -56.25%
-
NP to SH 3,165 710 -10,445 -7,564 -5,746 -2,766 10,951 -56.25%
-
Tax Rate 1.09% 1.80% - - - - 2.64% -
Total Cost 127,352 68,839 245,213 187,716 124,067 54,847 167,309 -16.61%
-
Net Worth 136,111 135,395 133,025 136,184 137,903 141,592 144,480 -3.89%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 136,111 135,395 133,025 136,184 137,903 141,592 144,480 -3.89%
NOSH 163,989 165,116 164,229 164,078 164,171 164,642 164,182 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.42% 1.02% 0.00% 0.00% 0.00% 0.00% 6.14% -
ROE 2.33% 0.52% -7.85% -5.55% -4.17% -1.95% 7.58% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 79.59 42.12 149.31 114.41 75.57 33.31 108.57 -18.68%
EPS 1.93 0.43 -6.36 -4.61 -3.50 -1.68 6.67 -56.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.81 0.83 0.84 0.86 0.88 -3.82%
Adjusted Per Share Value based on latest NOSH - 163,783
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 79.48 42.35 149.33 114.31 75.55 33.40 108.55 -18.74%
EPS 1.93 0.43 -6.36 -4.61 -3.50 -1.68 6.67 -56.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8289 0.8245 0.8101 0.8293 0.8398 0.8623 0.8798 -3.89%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.99 1.08 1.05 1.06 1.06 1.32 1.03 -
P/RPS 1.24 2.56 0.70 0.93 1.40 3.96 0.95 19.41%
P/EPS 51.30 251.16 -16.51 -22.99 -30.29 -78.57 15.44 122.49%
EY 1.95 0.40 -6.06 -4.35 -3.30 -1.27 6.48 -55.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.32 1.30 1.28 1.26 1.53 1.17 1.13%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 26/02/02 11/01/02 29/08/01 29/05/01 -
Price 0.99 1.03 1.11 1.03 1.08 1.30 1.22 -
P/RPS 1.24 2.45 0.74 0.90 1.43 3.90 1.12 7.01%
P/EPS 51.30 239.53 -17.45 -22.34 -30.86 -77.38 18.29 98.76%
EY 1.95 0.42 -5.73 -4.48 -3.24 -1.29 5.47 -49.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.26 1.37 1.24 1.29 1.51 1.39 -9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment