[THETA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 223.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 28,243 10,467 82,559 45,733 29,019 0 89,305 1.17%
PBT -4,966 -2,918 -31,212 2,451 443 0 5,025 -
Tax 4,966 2,918 31,212 653 517 0 -2,766 -
NP 0 0 0 3,104 960 0 2,259 -
-
NP to SH -2,372 -371 -27,467 3,104 960 0 2,259 -
-
Tax Rate - - - -26.64% -116.70% - 55.04% -
Total Cost 28,243 10,467 82,559 42,629 28,059 0 87,046 1.14%
-
Net Worth 195,233 200,340 116,183 112,261 0 0 130,938 -0.40%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 195,233 200,340 116,183 112,261 0 0 130,938 -0.40%
NOSH 91,230 92,749 59,581 51,733 28,235 41,833 41,833 -0.78%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 6.79% 3.31% 0.00% 2.53% -
ROE -1.21% -0.19% -23.64% 2.76% 0.00% 0.00% 1.73% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 30.96 11.29 138.57 88.40 102.78 0.00 213.48 1.97%
EPS -2.60 -0.40 -46.10 6.00 3.40 0.00 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.16 1.95 2.17 0.00 0.00 3.13 0.38%
Adjusted Per Share Value based on latest NOSH - 51,047
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.96 8.88 70.04 38.80 24.62 0.00 75.76 1.17%
EPS -2.01 -0.31 -23.30 2.63 0.81 0.00 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6563 1.6996 0.9856 0.9524 0.00 0.00 1.1108 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 31.68 55.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 102.33 492.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1,218.46 -13,900.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.08 -0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.80 25.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 25/02/00 26/11/99 - - - -
Price 30.40 38.88 62.80 0.00 0.00 0.00 0.00 -
P/RPS 98.20 344.52 45.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1,169.23 -9,720.00 -136.23 0.00 0.00 0.00 0.00 -100.00%
EY -0.09 -0.01 -0.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.21 18.00 32.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment