[THETA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -984.89%
YoY- -1315.89%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 31,256 28,243 10,467 82,559 45,733 29,019 0 -100.00%
PBT -8,863 -4,966 -2,918 -31,212 2,451 443 0 -100.00%
Tax 8,863 4,966 2,918 31,212 653 517 0 -100.00%
NP 0 0 0 0 3,104 960 0 -
-
NP to SH -6,358 -2,372 -371 -27,467 3,104 960 0 -100.00%
-
Tax Rate - - - - -26.64% -116.70% - -
Total Cost 31,256 28,243 10,467 82,559 42,629 28,059 0 -100.00%
-
Net Worth 192,026 195,233 200,340 116,183 112,261 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 192,026 195,233 200,340 116,183 112,261 0 0 -100.00%
NOSH 91,878 91,230 92,749 59,581 51,733 28,235 41,833 -0.79%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 6.79% 3.31% 0.00% -
ROE -3.31% -1.21% -0.19% -23.64% 2.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.02 30.96 11.29 138.57 88.40 102.78 0.00 -100.00%
EPS -6.92 -2.60 -0.40 -46.10 6.00 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.14 2.16 1.95 2.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,592
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 26.50 23.94 8.87 69.98 38.77 24.60 0.00 -100.00%
EPS -5.39 -2.01 -0.31 -23.28 2.63 0.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6278 1.655 1.6983 0.9849 0.9516 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 22.40 31.68 55.60 0.00 0.00 0.00 0.00 -
P/RPS 65.85 102.33 492.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS -323.70 -1,218.46 -13,900.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.31 -0.08 -0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.72 14.80 25.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 26/05/00 25/02/00 26/11/99 - - -
Price 20.48 30.40 38.88 62.80 0.00 0.00 0.00 -
P/RPS 60.20 98.20 344.52 45.32 0.00 0.00 0.00 -100.00%
P/EPS -295.95 -1,169.23 -9,720.00 -136.23 0.00 0.00 0.00 -100.00%
EY -0.34 -0.09 -0.01 -0.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.80 14.21 18.00 32.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment