[THETA] YoY Quarter Result on 31-Mar-2000 [#1]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 98.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 22,346 17,335 2,703 10,467 0 -100.00%
PBT -3,620 -3,365 -4,516 -2,918 0 -100.00%
Tax 3 3,365 4,516 2,918 0 -100.00%
NP -3,617 0 0 0 0 -100.00%
-
NP to SH -3,617 -3,371 -4,536 -371 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 25,963 17,335 2,703 10,467 0 -100.00%
-
Net Worth 16,440 58,154 172,666 200,340 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 16,440 58,154 172,666 200,340 0 -100.00%
NOSH 102,755 98,567 93,333 92,749 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -16.19% 0.00% 0.00% 0.00% 0.00% -
ROE -22.00% -5.80% -2.63% -0.19% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.75 17.59 2.90 11.29 0.00 -100.00%
EPS -3.52 -3.42 -4.86 -0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.59 1.85 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 92,749
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.94 14.69 2.29 8.87 0.00 -100.00%
EPS -3.07 -2.86 -3.85 -0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.493 1.4637 1.6983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.08 8.08 10.80 55.60 0.00 -
P/RPS 18.76 45.94 372.92 492.68 0.00 -100.00%
P/EPS -115.91 -236.26 -222.22 -13,900.00 0.00 -100.00%
EY -0.86 -0.42 -0.45 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.50 13.69 5.84 25.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 29/05/02 28/05/01 26/05/00 - -
Price 4.56 7.24 11.20 38.88 0.00 -
P/RPS 20.97 41.17 386.73 344.52 0.00 -100.00%
P/EPS -129.55 -211.70 -230.45 -9,720.00 0.00 -100.00%
EY -0.77 -0.47 -0.43 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.50 12.27 6.05 18.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment