[THETA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 115.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 56,486 41,868 82,559 60,977 58,038 0 89,305 0.46%
PBT -9,932 -11,672 -31,212 3,268 886 0 5,025 -
Tax 9,932 11,672 31,212 870 1,034 0 -2,766 -
NP 0 0 0 4,138 1,920 0 2,259 -
-
NP to SH -4,744 -1,484 -27,467 4,138 1,920 0 2,259 -
-
Tax Rate - - - -26.62% -116.70% - 55.04% -
Total Cost 56,486 41,868 82,559 56,838 56,118 0 87,046 0.43%
-
Net Worth 195,233 200,340 116,183 112,261 0 0 130,938 -0.40%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 195,233 200,340 116,183 112,261 0 0 130,938 -0.40%
NOSH 91,230 92,749 59,581 51,733 28,235 41,833 41,833 -0.78%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 6.79% 3.31% 0.00% 2.53% -
ROE -2.43% -0.74% -23.64% 3.69% 0.00% 0.00% 1.73% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 61.92 45.14 138.57 117.87 205.55 0.00 213.48 1.26%
EPS -5.20 -1.60 -46.10 8.00 6.80 0.00 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.16 1.95 2.17 0.00 0.00 3.13 0.38%
Adjusted Per Share Value based on latest NOSH - 51,047
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.92 35.52 70.04 51.73 49.24 0.00 75.76 0.46%
EPS -4.02 -1.26 -23.30 3.51 1.63 0.00 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6563 1.6996 0.9856 0.9524 0.00 0.00 1.1108 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 31.68 55.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 51.17 123.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -609.23 -3,475.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.16 -0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.80 25.74 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 25/02/00 26/11/99 - - - -
Price 30.40 38.88 62.80 0.00 0.00 0.00 0.00 -
P/RPS 49.10 86.13 45.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS -584.62 -2,430.00 -136.23 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 -0.04 -0.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.21 18.00 32.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment