[KPSCB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -398.78%
YoY- -123.6%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 193,463 735,994 519,516 327,539 231,491 954,399 715,255 -58.14%
PBT 3,619 -5,915 1,814 -735 853 9,490 10,797 -51.71%
Tax -1,158 -3,735 -1,112 -510 -341 -2,898 -3,995 -56.16%
NP 2,461 -9,650 702 -1,245 512 6,592 6,802 -49.19%
-
NP to SH 2,438 -9,044 725 -1,222 409 6,489 6,687 -48.93%
-
Tax Rate 32.00% - 61.30% - 39.98% 30.54% 37.00% -
Total Cost 191,002 745,644 518,814 328,784 230,979 947,807 708,453 -58.23%
-
Net Worth 263,132 263,132 272,001 269,045 270,523 270,523 269,045 -1.46%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 263,132 263,132 272,001 269,045 270,523 270,523 269,045 -1.46%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.27% -1.31% 0.14% -0.38% 0.22% 0.69% 0.95% -
ROE 0.93% -3.44% 0.27% -0.45% 0.15% 2.40% 2.49% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 130.87 497.87 351.43 221.57 156.60 645.62 483.85 -58.14%
EPS 1.65 -6.12 0.49 -0.83 0.28 4.39 4.52 -48.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.78 1.84 1.82 1.83 1.83 1.82 -1.46%
Adjusted Per Share Value based on latest NOSH - 147,827
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 118.85 452.13 319.14 201.21 142.21 586.30 439.39 -58.14%
EPS 1.50 -5.56 0.45 -0.75 0.25 3.99 4.11 -48.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6164 1.6164 1.6709 1.6528 1.6619 1.6619 1.6528 -1.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.58 0.505 0.44 0.36 0.36 0.495 0.48 -
P/RPS 0.44 0.10 0.13 0.16 0.23 0.08 0.10 168.27%
P/EPS 35.17 -8.25 89.72 -43.55 130.12 11.28 10.61 122.15%
EY 2.84 -12.11 1.11 -2.30 0.77 8.87 9.42 -55.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.24 0.20 0.20 0.27 0.26 17.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/03/21 27/11/20 27/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.565 0.605 0.48 0.41 0.33 0.47 0.47 -
P/RPS 0.43 0.12 0.14 0.19 0.21 0.07 0.10 164.19%
P/EPS 34.26 -9.89 97.87 -49.60 119.27 10.71 10.39 121.37%
EY 2.92 -10.11 1.02 -2.02 0.84 9.34 9.62 -54.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.26 0.23 0.18 0.26 0.26 14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment