[KPSCB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 29.17%
YoY- -21.45%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 327,539 231,491 954,399 715,255 480,237 251,453 775,739 -43.74%
PBT -735 853 9,490 10,797 8,249 6,369 17,396 -
Tax -510 -341 -2,898 -3,995 -3,016 -2,047 -6,751 -82.15%
NP -1,245 512 6,592 6,802 5,233 4,322 10,645 -
-
NP to SH -1,222 409 6,489 6,687 5,177 4,266 10,473 -
-
Tax Rate - 39.98% 30.54% 37.00% 36.56% 32.14% 38.81% -
Total Cost 328,784 230,979 947,807 708,453 475,004 247,131 765,094 -43.08%
-
Net Worth 269,045 270,523 270,523 269,045 269,045 267,567 266,088 0.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 269,045 270,523 270,523 269,045 269,045 267,567 266,088 0.74%
NOSH 147,827 147,827 147,827 147,827 147,827 147,827 147,827 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.38% 0.22% 0.69% 0.95% 1.09% 1.72% 1.37% -
ROE -0.45% 0.15% 2.40% 2.49% 1.92% 1.59% 3.94% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 221.57 156.60 645.62 483.85 324.86 170.10 524.76 -43.74%
EPS -0.83 0.28 4.39 4.52 3.50 2.89 7.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.83 1.83 1.82 1.82 1.81 1.80 0.74%
Adjusted Per Share Value based on latest NOSH - 147,827
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 201.43 142.36 586.93 439.86 295.33 154.64 477.06 -43.74%
EPS -0.75 0.25 3.99 4.11 3.18 2.62 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6545 1.6636 1.6636 1.6545 1.6545 1.6455 1.6364 0.73%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.36 0.36 0.495 0.48 0.50 0.52 0.48 -
P/RPS 0.16 0.23 0.08 0.10 0.15 0.31 0.09 46.80%
P/EPS -43.55 130.12 11.28 10.61 14.28 18.02 6.78 -
EY -2.30 0.77 8.87 9.42 7.00 5.55 14.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.27 0.26 0.27 0.29 0.27 -18.14%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 28/11/19 30/08/19 27/05/19 01/03/19 -
Price 0.41 0.33 0.47 0.47 0.48 0.53 0.515 -
P/RPS 0.19 0.21 0.07 0.10 0.15 0.31 0.10 53.46%
P/EPS -49.60 119.27 10.71 10.39 13.71 18.37 7.27 -
EY -2.02 0.84 9.34 9.62 7.30 5.44 13.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.26 0.26 0.26 0.29 0.29 -14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment