[LYSAGHT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 49.76%
YoY- 37.54%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 14,978 102,037 75,648 51,893 23,458 82,715 61,238 -60.85%
PBT 3,147 18,878 12,153 8,562 4,984 11,273 9,169 -50.94%
Tax -578 -4,286 -3,199 -2,407 -874 -3,184 -2,328 -60.46%
NP 2,569 14,592 8,954 6,155 4,110 8,089 6,841 -47.91%
-
NP to SH 2,569 14,592 8,954 6,155 4,110 8,089 6,841 -47.91%
-
Tax Rate 18.37% 22.70% 26.32% 28.11% 17.54% 28.24% 25.39% -
Total Cost 12,409 87,445 66,694 45,738 19,348 74,626 54,397 -62.63%
-
Net Worth 79,813 79,407 73,611 73,194 70,718 66,528 65,291 14.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 20 20 20 - - - -
Div Payout % - 0.14% 0.23% 0.34% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 79,813 79,407 73,611 73,194 70,718 66,528 65,291 14.31%
NOSH 41,569 41,574 41,588 41,587 41,599 41,580 41,586 -0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 17.15% 14.30% 11.84% 11.86% 17.52% 9.78% 11.17% -
ROE 3.22% 18.38% 12.16% 8.41% 5.81% 12.16% 10.48% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.03 245.43 181.90 124.78 56.39 198.93 147.25 -60.84%
EPS 6.18 35.09 21.53 14.80 9.88 19.45 16.45 -47.90%
DPS 0.00 0.05 0.05 0.05 0.00 0.00 0.00 -
NAPS 1.92 1.91 1.77 1.76 1.70 1.60 1.57 14.34%
Adjusted Per Share Value based on latest NOSH - 41,565
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.02 245.40 181.93 124.80 56.42 198.93 147.28 -60.85%
EPS 6.18 35.09 21.53 14.80 9.88 19.45 16.45 -47.90%
DPS 0.00 0.05 0.05 0.05 0.00 0.00 0.00 -
NAPS 1.9195 1.9098 1.7704 1.7603 1.7008 1.60 1.5703 14.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.15 1.00 0.85 0.94 1.25 1.08 1.17 -
P/RPS 3.19 0.41 0.47 0.75 2.22 0.54 0.79 153.36%
P/EPS 18.61 2.85 3.95 6.35 12.65 5.55 7.11 89.81%
EY 5.37 35.10 25.33 15.74 7.90 18.01 14.06 -47.32%
DY 0.00 0.05 0.06 0.05 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.48 0.53 0.74 0.68 0.75 -13.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 21/11/08 28/08/08 20/05/08 25/02/08 20/11/07 -
Price 1.02 0.80 1.00 1.18 1.05 1.04 1.26 -
P/RPS 2.83 0.33 0.55 0.95 1.86 0.52 0.86 121.07%
P/EPS 16.50 2.28 4.64 7.97 10.63 5.35 7.66 66.71%
EY 6.06 43.87 21.53 12.54 9.41 18.71 13.06 -40.03%
DY 0.00 0.06 0.05 0.04 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.56 0.67 0.62 0.65 0.80 -23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment