[LYSAGHT] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -50.24%
YoY- -25.28%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 14,978 26,389 23,755 28,435 23,458 21,477 20,466 -18.77%
PBT 3,147 6,725 3,591 3,578 4,984 2,104 3,150 -0.06%
Tax -578 -1,087 -792 -1,533 -874 -856 -784 -18.37%
NP 2,569 5,638 2,799 2,045 4,110 1,248 2,366 5.63%
-
NP to SH 2,569 5,638 2,799 2,045 4,110 1,248 2,366 5.63%
-
Tax Rate 18.37% 16.16% 22.06% 42.85% 17.54% 40.68% 24.89% -
Total Cost 12,409 20,751 20,956 26,390 19,348 20,229 18,100 -22.23%
-
Net Worth 79,813 41,584 73,614 73,154 70,718 41,550 65,283 14.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 20 - 20 - - - -
Div Payout % - 0.37% - 1.02% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 79,813 41,584 73,614 73,154 70,718 41,550 65,283 14.32%
NOSH 41,569 41,584 41,589 41,565 41,599 41,550 41,581 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 17.15% 21.36% 11.78% 7.19% 17.52% 5.81% 11.56% -
ROE 3.22% 13.56% 3.80% 2.80% 5.81% 3.00% 3.62% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.03 63.46 57.12 68.41 56.39 51.69 49.22 -18.76%
EPS 6.18 13.56 6.73 4.92 9.88 3.00 5.69 5.65%
DPS 0.00 0.05 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.92 1.00 1.77 1.76 1.70 1.00 1.57 14.34%
Adjusted Per Share Value based on latest NOSH - 41,565
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.02 63.47 57.13 68.39 56.42 51.65 49.22 -18.77%
EPS 6.18 13.56 6.73 4.92 9.88 3.00 5.69 5.65%
DPS 0.00 0.05 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.9195 1.0001 1.7704 1.7594 1.7008 0.9993 1.5701 14.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.15 1.00 0.85 0.94 1.25 1.08 1.17 -
P/RPS 3.19 1.58 1.49 1.37 2.22 2.09 2.38 21.54%
P/EPS 18.61 7.38 12.63 19.11 12.65 35.96 20.56 -6.42%
EY 5.37 13.56 7.92 5.23 7.90 2.78 4.86 6.87%
DY 0.00 0.05 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.60 1.00 0.48 0.53 0.74 1.08 0.75 -13.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 21/11/08 28/08/08 20/05/08 25/02/08 20/11/07 -
Price 1.02 0.80 1.00 1.18 1.05 1.04 1.26 -
P/RPS 2.83 1.26 1.75 1.72 1.86 2.01 2.56 6.90%
P/EPS 16.50 5.90 14.86 23.98 10.63 34.63 22.14 -17.78%
EY 6.06 16.95 6.73 4.17 9.41 2.89 4.52 21.56%
DY 0.00 0.06 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.53 0.80 0.56 0.67 0.62 1.04 0.80 -23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment