[LYSAGHT] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 46.8%
YoY- -7.77%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 68,778 41,952 20,254 65,403 45,333 31,642 15,061 174.99%
PBT 19,340 11,113 5,623 19,048 12,888 9,057 4,671 157.62%
Tax -4,138 -2,440 -1,182 -4,010 -2,644 -1,826 -943 167.79%
NP 15,202 8,673 4,441 15,038 10,244 7,231 3,728 155.02%
-
NP to SH 15,202 8,673 4,441 15,038 10,244 7,231 3,728 155.02%
-
Tax Rate 21.40% 21.96% 21.02% 21.05% 20.52% 20.16% 20.19% -
Total Cost 53,576 33,279 15,813 50,365 35,089 24,411 11,333 181.41%
-
Net Worth 139,292 133,056 131,808 127,234 121,829 118,918 120,997 9.83%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 2,910 - - - -
Div Payout % - - - 19.35% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 139,292 133,056 131,808 127,234 121,829 118,918 120,997 9.83%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.10% 20.67% 21.93% 22.99% 22.60% 22.85% 24.75% -
ROE 10.91% 6.52% 3.37% 11.82% 8.41% 6.08% 3.08% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 165.41 100.89 48.71 157.29 109.03 76.10 36.22 175.00%
EPS 36.56 20.86 10.68 36.17 24.64 17.39 8.97 154.94%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.35 3.20 3.17 3.06 2.93 2.86 2.91 9.83%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 165.41 100.89 48.71 157.29 109.03 76.10 36.22 175.00%
EPS 36.56 20.86 10.68 36.17 24.64 17.39 8.97 154.94%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 3.35 3.20 3.17 3.06 2.93 2.86 2.91 9.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.58 3.60 3.62 3.50 3.49 3.45 3.50 -
P/RPS 2.16 3.57 7.43 2.23 3.20 4.53 9.66 -63.12%
P/EPS 9.79 17.26 33.89 9.68 14.17 19.84 39.04 -60.20%
EY 10.21 5.79 2.95 10.33 7.06 5.04 2.56 151.28%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 1.14 1.14 1.19 1.21 1.20 -7.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 08/08/17 11/05/17 15/02/17 23/11/16 24/08/16 12/05/16 -
Price 3.50 3.75 3.69 3.49 3.50 3.43 3.86 -
P/RPS 2.12 3.72 7.58 2.22 3.21 4.51 10.66 -65.89%
P/EPS 9.57 17.98 34.55 9.65 14.21 19.72 43.05 -63.26%
EY 10.45 5.56 2.89 10.36 7.04 5.07 2.32 172.49%
DY 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 1.04 1.17 1.16 1.14 1.19 1.20 1.33 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment