[LYSAGHT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
11-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -70.47%
YoY- 19.13%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 90,810 68,778 41,952 20,254 65,403 45,333 31,642 101.56%
PBT 22,836 19,340 11,113 5,623 19,048 12,888 9,057 84.93%
Tax -5,010 -4,138 -2,440 -1,182 -4,010 -2,644 -1,826 95.62%
NP 17,826 15,202 8,673 4,441 15,038 10,244 7,231 82.18%
-
NP to SH 17,826 15,202 8,673 4,441 15,038 10,244 7,231 82.18%
-
Tax Rate 21.94% 21.40% 21.96% 21.02% 21.05% 20.52% 20.16% -
Total Cost 72,984 53,576 33,279 15,813 50,365 35,089 24,411 107.12%
-
Net Worth 141,372 139,292 133,056 131,808 127,234 121,829 118,918 12.18%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,910 - - - 2,910 - - -
Div Payout % 16.33% - - - 19.35% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 141,372 139,292 133,056 131,808 127,234 121,829 118,918 12.18%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 19.63% 22.10% 20.67% 21.93% 22.99% 22.60% 22.85% -
ROE 12.61% 10.91% 6.52% 3.37% 11.82% 8.41% 6.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 218.40 165.41 100.89 48.71 157.29 109.03 76.10 101.56%
EPS 42.87 36.56 20.86 10.68 36.17 24.64 17.39 82.18%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.40 3.35 3.20 3.17 3.06 2.93 2.86 12.18%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 218.40 165.41 100.89 48.71 157.29 109.03 76.10 101.56%
EPS 42.87 36.56 20.86 10.68 36.17 24.64 17.39 82.18%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.40 3.35 3.20 3.17 3.06 2.93 2.86 12.18%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.94 3.58 3.60 3.62 3.50 3.49 3.45 -
P/RPS 1.80 2.16 3.57 7.43 2.23 3.20 4.53 -45.86%
P/EPS 9.19 9.79 17.26 33.89 9.68 14.17 19.84 -40.04%
EY 10.88 10.21 5.79 2.95 10.33 7.06 5.04 66.79%
DY 1.78 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.13 1.14 1.14 1.19 1.21 -2.76%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 08/08/17 11/05/17 15/02/17 23/11/16 24/08/16 -
Price 4.15 3.50 3.75 3.69 3.49 3.50 3.43 -
P/RPS 1.90 2.12 3.72 7.58 2.22 3.21 4.51 -43.71%
P/EPS 9.68 9.57 17.98 34.55 9.65 14.21 19.72 -37.69%
EY 10.33 10.45 5.56 2.89 10.36 7.04 5.07 60.50%
DY 1.69 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 1.22 1.04 1.17 1.16 1.14 1.19 1.20 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment