[LYSAGHT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 40.23%
YoY- 58.64%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,482 84,323 61,024 36,755 16,988 70,410 54,476 -44.53%
PBT 4,691 13,806 9,711 5,862 3,272 9,207 6,543 -19.87%
Tax -1,098 -2,557 -1,689 -795 -583 -2,116 -1,323 -11.67%
NP 3,593 11,249 8,022 5,067 2,689 7,091 5,220 -22.02%
-
NP to SH 3,593 11,249 8,022 5,067 2,689 7,091 5,220 -22.02%
-
Tax Rate 23.41% 18.52% 17.39% 13.56% 17.82% 22.98% 20.22% -
Total Cost 18,889 73,074 53,002 31,688 14,299 63,319 49,256 -47.18%
-
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,326 - 1,247 - 1,247 - -
Div Payout % - 29.57% - 24.62% - 17.59% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 183,367 179,625 175,883 173,804 171,309 167,983 165,488 7.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 15.98% 13.34% 13.15% 13.79% 15.83% 10.07% 9.58% -
ROE 1.96% 6.26% 4.56% 2.92% 1.57% 4.22% 3.15% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.07 202.80 146.76 88.40 40.86 169.34 131.01 -44.53%
EPS 8.64 27.05 19.29 12.19 6.47 17.05 12.55 -22.01%
DPS 0.00 8.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.07 202.80 146.76 88.40 40.86 169.34 131.01 -44.53%
EPS 8.64 27.05 19.29 12.19 6.47 17.05 12.55 -22.01%
DPS 0.00 8.00 0.00 3.00 0.00 3.00 0.00 -
NAPS 4.41 4.32 4.23 4.18 4.12 4.04 3.98 7.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.48 2.22 2.14 1.90 1.94 1.90 1.68 -
P/RPS 4.59 1.09 1.46 2.15 4.75 1.12 1.28 134.09%
P/EPS 28.70 8.21 11.09 15.59 30.00 11.14 13.38 66.24%
EY 3.48 12.19 9.02 6.41 3.33 8.98 7.47 -39.87%
DY 0.00 3.60 0.00 1.58 0.00 1.58 0.00 -
P/NAPS 0.56 0.51 0.51 0.45 0.47 0.47 0.42 21.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 22/02/24 22/11/23 17/08/23 18/05/23 23/02/23 17/11/22 -
Price 2.62 2.39 2.27 1.99 1.85 1.85 1.73 -
P/RPS 4.85 1.18 1.55 2.25 4.53 1.09 1.32 137.92%
P/EPS 30.32 8.83 11.77 16.33 28.61 10.85 13.78 69.08%
EY 3.30 11.32 8.50 6.12 3.50 9.22 7.26 -40.85%
DY 0.00 3.35 0.00 1.51 0.00 1.62 0.00 -
P/NAPS 0.59 0.55 0.54 0.48 0.45 0.46 0.43 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment