[SCIB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 118.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,918 15,707 11,394 7,504 3,579 13,864 10,586 -57.61%
PBT 36 1,157 923 674 309 1,971 1,687 -92.28%
Tax -13 -311 -277 -202 -93 -590 -506 -91.27%
NP 23 846 646 472 216 1,381 1,181 -92.74%
-
NP to SH 23 846 646 472 216 1,381 1,181 -92.74%
-
Tax Rate 36.11% 26.88% 30.01% 29.97% 30.10% 29.93% 29.99% -
Total Cost 2,895 14,861 10,748 7,032 3,363 12,483 9,405 -54.37%
-
Net Worth 45,999 45,899 45,705 45,578 45,179 45,013 18,000 86.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 45,999 45,899 45,705 45,578 45,179 45,013 18,000 86.81%
NOSH 17,692 18,000 17,994 18,015 17,999 18,005 18,000 -1.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.79% 5.39% 5.67% 6.29% 6.04% 9.96% 11.16% -
ROE 0.05% 1.84% 1.41% 1.04% 0.48% 3.07% 6.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.49 87.26 63.32 41.65 19.88 77.00 58.81 -57.12%
EPS 0.13 4.70 3.59 2.62 1.20 7.67 6.56 -92.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.55 2.54 2.53 2.51 2.50 1.00 88.97%
Adjusted Per Share Value based on latest NOSH - 18,028
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.44 2.38 1.73 1.14 0.54 2.10 1.61 -57.85%
EPS 0.00 0.13 0.10 0.07 0.03 0.21 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0697 0.0694 0.0692 0.0686 0.0683 0.0273 86.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.02 1.20 1.29 1.51 1.61 1.91 -
P/RPS 7.28 1.17 1.90 3.10 7.59 2.09 3.25 71.11%
P/EPS 923.08 21.70 33.43 49.24 125.83 20.99 29.11 899.73%
EY 0.11 4.61 2.99 2.03 0.79 4.76 3.44 -89.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.47 0.51 0.60 0.64 1.91 -61.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 23/08/01 23/05/01 22/02/01 27/11/00 23/08/00 19/05/00 -
Price 1.32 1.28 1.16 1.29 1.60 1.73 1.87 -
P/RPS 8.00 1.47 1.83 3.10 8.05 2.25 3.18 84.86%
P/EPS 1,015.38 27.23 32.31 49.24 133.33 22.56 28.50 980.38%
EY 0.10 3.67 3.09 2.03 0.75 4.43 3.51 -90.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.46 0.51 0.64 0.69 1.87 -57.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment