[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 16.93%
YoY- -10.27%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,394 7,504 3,579 13,864 10,586 8,096 4,226 -1.00%
PBT 923 674 309 1,971 1,687 1,454 801 -0.14%
Tax -277 -202 -93 -590 -506 -436 -224 -0.21%
NP 646 472 216 1,381 1,181 1,018 577 -0.11%
-
NP to SH 646 472 216 1,381 1,181 1,018 577 -0.11%
-
Tax Rate 30.01% 29.97% 30.10% 29.93% 29.99% 29.99% 27.97% -
Total Cost 10,748 7,032 3,363 12,483 9,405 7,078 3,649 -1.08%
-
Net Worth 45,705 45,578 45,179 45,013 18,000 17,985 34,943 -0.27%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 45,705 45,578 45,179 45,013 18,000 17,985 34,943 -0.27%
NOSH 17,994 18,015 17,999 18,005 18,000 17,985 18,012 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.67% 6.29% 6.04% 9.96% 11.16% 12.57% 13.65% -
ROE 1.41% 1.04% 0.48% 3.07% 6.56% 5.66% 1.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.32 41.65 19.88 77.00 58.81 45.01 23.46 -1.00%
EPS 3.59 2.62 1.20 7.67 6.56 5.66 3.21 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.53 2.51 2.50 1.00 1.00 1.94 -0.27%
Adjusted Per Share Value based on latest NOSH - 18,018
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.73 1.14 0.54 2.10 1.61 1.23 0.64 -1.00%
EPS 0.10 0.07 0.03 0.21 0.18 0.15 0.09 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.0692 0.0686 0.0683 0.0273 0.0273 0.053 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.20 1.29 1.51 1.61 1.91 0.00 0.00 -
P/RPS 1.90 3.10 7.59 2.09 3.25 0.00 0.00 -100.00%
P/EPS 33.43 49.24 125.83 20.99 29.11 0.00 0.00 -100.00%
EY 2.99 2.03 0.79 4.76 3.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.60 0.64 1.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 22/02/01 27/11/00 23/08/00 19/05/00 25/02/00 12/11/99 -
Price 1.16 1.29 1.60 1.73 1.87 2.24 0.00 -
P/RPS 1.83 3.10 8.05 2.25 3.18 4.98 0.00 -100.00%
P/EPS 32.31 49.24 133.33 22.56 28.50 39.58 0.00 -100.00%
EY 3.09 2.03 0.75 4.43 3.51 2.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.64 0.69 1.87 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment