[FITTERS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 58.29%
YoY- -50.97%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 74,419 31,307 146,452 99,486 62,242 24,962 128,421 -30.51%
PBT 1,983 286 8,598 6,623 4,780 2,320 16,081 -75.25%
Tax -1,237 -421 -2,749 -1,850 -974 -407 -3,879 -53.35%
NP 746 -135 5,849 4,773 3,806 1,913 12,202 -84.50%
-
NP to SH 194 -224 5,529 4,622 2,920 1,445 12,033 -93.63%
-
Tax Rate 62.38% 147.20% 31.97% 27.93% 20.38% 17.54% 24.12% -
Total Cost 73,673 31,442 140,603 94,713 58,436 23,049 116,219 -26.22%
-
Net Worth 92,615 93,974 92,278 84,148 85,081 84,320 82,696 7.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 5,173 - - - 5,012 - - -
Div Payout % 2,666.67% - - - 171.67% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 92,615 93,974 92,278 84,148 85,081 84,320 82,696 7.85%
NOSH 129,333 131,764 128,646 126,978 125,321 124,568 124,318 2.67%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.00% -0.43% 3.99% 4.80% 6.11% 7.66% 9.50% -
ROE 0.21% -0.24% 5.99% 5.49% 3.43% 1.71% 14.55% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 57.54 23.76 113.84 78.35 49.67 20.04 103.30 -32.32%
EPS 0.15 -0.17 4.30 3.64 2.33 1.16 9.68 -93.80%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.7161 0.7132 0.7173 0.6627 0.6789 0.6769 0.6652 5.04%
Adjusted Per Share Value based on latest NOSH - 127,014
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.15 1.33 6.20 4.21 2.63 1.06 5.44 -30.55%
EPS 0.01 -0.01 0.23 0.20 0.12 0.06 0.51 -92.74%
DPS 0.22 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.0392 0.0398 0.0391 0.0356 0.036 0.0357 0.035 7.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.37 0.42 0.44 0.50 0.53 0.49 0.48 -
P/RPS 0.64 1.77 0.39 0.64 1.07 2.45 0.46 24.65%
P/EPS 246.67 -247.06 10.24 13.74 22.75 42.24 4.96 1255.57%
EY 0.41 -0.40 9.77 7.28 4.40 2.37 20.16 -92.56%
DY 10.81 0.00 0.00 0.00 7.55 0.00 0.00 -
P/NAPS 0.52 0.59 0.61 0.75 0.78 0.72 0.72 -19.51%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 11/08/08 26/05/08 28/02/08 23/11/07 15/08/07 08/06/07 22/02/07 -
Price 0.53 0.38 0.35 0.43 0.47 0.52 0.61 -
P/RPS 0.92 1.60 0.31 0.55 0.95 2.59 0.59 34.50%
P/EPS 353.33 -223.53 8.14 11.81 20.17 44.83 6.30 1368.78%
EY 0.28 -0.45 12.28 8.47 4.96 2.23 15.87 -93.23%
DY 7.55 0.00 0.00 0.00 8.51 0.00 0.00 -
P/NAPS 0.74 0.53 0.49 0.65 0.69 0.77 0.92 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment