[FITTERS] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 19.62%
YoY- -54.05%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 124,241 74,419 31,307 146,452 99,486 62,242 24,962 190.66%
PBT 30,797 1,983 286 8,598 6,623 4,780 2,320 458.00%
Tax -1,530 -1,237 -421 -2,749 -1,850 -974 -407 141.18%
NP 29,267 746 -135 5,849 4,773 3,806 1,913 513.22%
-
NP to SH 28,729 194 -224 5,529 4,622 2,920 1,445 629.91%
-
Tax Rate 4.97% 62.38% 147.20% 31.97% 27.93% 20.38% 17.54% -
Total Cost 94,974 73,673 31,442 140,603 94,713 58,436 23,049 156.35%
-
Net Worth 119,728 92,615 93,974 92,278 84,148 85,081 84,320 26.25%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 5,173 - - - 5,012 - -
Div Payout % - 2,666.67% - - - 171.67% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 119,728 92,615 93,974 92,278 84,148 85,081 84,320 26.25%
NOSH 131,122 129,333 131,764 128,646 126,978 125,321 124,568 3.46%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 23.56% 1.00% -0.43% 3.99% 4.80% 6.11% 7.66% -
ROE 24.00% 0.21% -0.24% 5.99% 5.49% 3.43% 1.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 94.75 57.54 23.76 113.84 78.35 49.67 20.04 180.90%
EPS 21.91 0.15 -0.17 4.30 3.64 2.33 1.16 605.44%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.9131 0.7161 0.7132 0.7173 0.6627 0.6789 0.6769 22.01%
Adjusted Per Share Value based on latest NOSH - 128,439
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.26 3.15 1.33 6.20 4.21 2.63 1.06 190.08%
EPS 1.22 0.01 -0.01 0.23 0.20 0.12 0.06 640.89%
DPS 0.00 0.22 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.0507 0.0392 0.0398 0.0391 0.0356 0.036 0.0357 26.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.37 0.42 0.44 0.50 0.53 0.49 -
P/RPS 0.32 0.64 1.77 0.39 0.64 1.07 2.45 -74.16%
P/EPS 1.37 246.67 -247.06 10.24 13.74 22.75 42.24 -89.76%
EY 73.03 0.41 -0.40 9.77 7.28 4.40 2.37 876.76%
DY 0.00 10.81 0.00 0.00 0.00 7.55 0.00 -
P/NAPS 0.33 0.52 0.59 0.61 0.75 0.78 0.72 -40.46%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 11/08/08 26/05/08 28/02/08 23/11/07 15/08/07 08/06/07 -
Price 0.25 0.53 0.38 0.35 0.43 0.47 0.52 -
P/RPS 0.26 0.92 1.60 0.31 0.55 0.95 2.59 -78.30%
P/EPS 1.14 353.33 -223.53 8.14 11.81 20.17 44.83 -91.29%
EY 87.64 0.28 -0.45 12.28 8.47 4.96 2.23 1048.22%
DY 0.00 7.55 0.00 0.00 0.00 8.51 0.00 -
P/NAPS 0.27 0.74 0.53 0.49 0.65 0.69 0.77 -50.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment