[FSBM] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -22.96%
YoY- 69.94%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 642 6,378 6,229 2,727 824 757 269 78.49%
PBT -518 -9,159 -3,592 -3,447 -2,780 -2,094 -1,382 -47.98%
Tax 0 0 0 0 0 0 0 -
NP -518 -9,159 -3,592 -3,447 -2,780 -2,094 -1,382 -47.98%
-
NP to SH -518 -9,120 -3,465 -3,347 -2,722 -2,094 -1,286 -45.42%
-
Tax Rate - - - - - - - -
Total Cost 1,160 15,537 9,821 6,174 3,604 2,851 1,651 -20.95%
-
Net Worth 10,107 11,495 16,439 14,192 16,568 17,044 17,697 -31.14%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 10,107 11,495 16,439 14,192 16,568 17,044 17,697 -31.14%
NOSH 126,341 127,629 129,999 118,268 118,347 121,744 117,981 4.66%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -80.69% -143.60% -57.67% -126.40% -337.38% -276.62% -513.75% -
ROE -5.13% -79.33% -21.08% -23.58% -16.43% -12.29% -7.27% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.51 4.99 4.93 2.31 0.70 0.62 0.23 69.96%
EPS 0.41 -7.14 -2.74 -2.83 -2.30 -1.72 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.13 0.12 0.14 0.14 0.15 -34.20%
Adjusted Per Share Value based on latest NOSH - 117,924
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.13 1.25 1.22 0.53 0.16 0.15 0.05 88.97%
EPS -0.10 -1.79 -0.68 -0.66 -0.53 -0.41 -0.25 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0225 0.0322 0.0278 0.0324 0.0334 0.0346 -31.04%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.175 0.30 0.29 0.22 0.24 0.26 0.285 -
P/RPS 34.44 0.00 0.00 0.00 0.00 41.81 125.00 -57.62%
P/EPS -42.68 0.00 0.00 0.00 0.00 -15.12 -26.15 38.58%
EY -2.34 0.00 0.00 0.00 0.00 -6.62 -3.82 -27.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.75 0.00 0.00 0.00 1.86 1.90 9.92%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 25/02/15 24/11/14 29/08/14 27/05/14 -
Price 0.17 0.185 0.35 0.22 0.22 0.27 0.29 -
P/RPS 33.45 0.00 0.00 0.00 0.00 43.42 127.19 -58.91%
P/EPS -41.46 0.00 0.00 0.00 0.00 -15.70 -26.61 34.36%
EY -2.41 0.00 0.00 0.00 0.00 -6.37 -3.76 -25.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.31 0.00 0.00 0.00 1.93 1.93 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment