[FSBM] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 81.28%
YoY- 90.9%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Revenue 418 92 1,869 3,502 344 1,071 148 17.30%
PBT -295 -838 -624 -144 -1,421 -1,160 -1,233 -19.73%
Tax 0 0 0 0 0 0 8 -
NP -295 -838 -624 -144 -1,421 -1,160 -1,225 -19.65%
-
NP to SH -295 -838 -624 -117 -1,421 -1,160 -1,225 -19.65%
-
Tax Rate - - - - - - - -
Total Cost 713 930 2,493 3,646 1,765 2,231 1,373 -9.58%
-
Net Worth 5,608 6,961 10,187 16,899 26,051 24,238 37,074 -25.20%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 5,608 6,961 10,187 16,899 26,051 24,238 37,074 -25.20%
NOSH 141,314 141,314 127,346 129,999 118,416 86,567 61,250 13.71%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -70.57% -910.87% -33.39% -4.11% -413.08% -108.31% -827.70% -
ROE -5.26% -12.04% -6.13% -0.69% -5.45% -4.79% -3.30% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.30 0.07 1.47 2.69 0.29 1.24 0.24 3.49%
EPS -0.21 -0.59 -0.49 -0.09 -1.20 -1.34 -2.00 -29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.08 0.13 0.22 0.28 0.6053 -34.14%
Adjusted Per Share Value based on latest NOSH - 129,999
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.08 0.02 0.36 0.68 0.07 0.21 0.03 16.27%
EPS -0.06 -0.16 -0.12 -0.02 -0.28 -0.23 -0.24 -19.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0136 0.0199 0.033 0.0509 0.0473 0.0724 -25.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 -
Price 0.20 0.20 0.15 0.29 0.24 0.22 0.23 -
P/RPS 67.09 302.66 10.22 0.00 82.62 17.78 95.19 -5.23%
P/EPS -95.07 -33.23 -30.61 0.00 -20.00 -16.42 -11.50 38.36%
EY -1.05 -3.01 -3.27 0.00 -5.00 -6.09 -8.70 -27.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 4.00 1.88 0.00 1.09 0.79 0.38 48.61%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 CAGR
Date 28/05/18 29/05/17 25/05/16 28/05/15 18/11/13 27/11/12 24/11/11 -
Price 0.18 0.22 0.22 0.35 0.25 0.27 0.26 -
P/RPS 60.38 332.93 14.99 0.00 86.06 21.82 107.60 -8.49%
P/EPS -85.56 -36.55 -44.90 0.00 -20.83 -20.15 -13.00 33.60%
EY -1.17 -2.74 -2.23 0.00 -4.80 -4.96 -7.69 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 4.40 2.75 0.00 1.14 0.96 0.43 43.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment