[PARAGON] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 274.88%
YoY- 117.36%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 12,821 42,718 27,947 16,597 6,975 26,444 18,491 0.37%
PBT 712 3,220 1,665 388 -203 -2,789 -2,581 -
Tax -12 -84 -61 -33 203 2,789 2,581 -
NP 700 3,136 1,604 355 0 0 0 -100.00%
-
NP to SH 700 3,136 1,604 355 -203 -2,615 -2,416 -
-
Tax Rate 1.69% 2.61% 3.66% 8.51% - - - -
Total Cost 12,121 39,582 26,343 16,242 6,975 26,444 18,491 0.42%
-
Net Worth 71,916 59,216 53,437 43,126 14,022 14,038 14,638 -1.60%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,916 59,216 53,437 43,126 14,022 14,038 14,638 -1.60%
NOSH 67,961 56,504 52,077 42,771 13,999 13,763 14,211 -1.57%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.46% 7.34% 5.74% 2.14% 0.00% 0.00% 0.00% -
ROE 0.97% 5.30% 3.00% 0.82% -1.45% -18.63% -16.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.87 75.60 53.66 38.80 49.82 192.14 130.11 1.97%
EPS 1.03 5.55 3.08 0.83 -1.45 -19.00 -17.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0582 1.048 1.0261 1.0083 1.0016 1.02 1.03 -0.02%
Adjusted Per Share Value based on latest NOSH - 61,318
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.29 50.96 33.34 19.80 8.32 31.54 22.06 0.37%
EPS 0.84 3.74 1.91 0.42 -0.24 -3.12 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.7064 0.6374 0.5144 0.1673 0.1675 0.1746 -1.60%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.04 1.00 1.13 1.27 2.55 0.00 0.00 -
P/RPS 5.51 1.32 2.11 3.27 5.12 0.00 0.00 -100.00%
P/EPS 100.97 18.02 36.69 153.01 -175.86 0.00 0.00 -100.00%
EY 0.99 5.55 2.73 0.65 -0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.95 1.10 1.26 2.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 15/02/01 19/10/00 28/07/00 14/04/00 28/01/00 12/11/99 -
Price 0.86 1.05 1.12 1.34 2.13 3.58 0.00 -
P/RPS 4.56 1.39 2.09 3.45 4.28 1.86 0.00 -100.00%
P/EPS 83.50 18.92 36.36 161.45 -146.90 -18.84 0.00 -100.00%
EY 1.20 5.29 2.75 0.62 -0.68 -5.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 1.09 1.33 2.13 3.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment