[PARAGON] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[PARAGON] PARAGON UNION BHD
Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 92.89%
YoY- 98.37%
Quarter Report
Latest QR
Upcoming QR
PARAGON's Result
PARAGON's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 47,464 51,387 53,514 31,697 20,976 -0.84%
PBT 2,686 4,118 4,867 -162 -9,076 -
Tax -1,069 -277 -70 720 9,076 -
NP 1,617 3,841 4,797 558 0 -100.00%
-
NP to SH 1,617 3,841 4,797 -135 -8,260 -
-
Tax Rate 39.80% 6.73% 1.44% - - -
Total Cost 45,847 47,546 48,717 31,139 20,976 -0.81%
-
Net Worth 75,943 74,074 72,771 61,827 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,666 3,364 - - - -100.00%
Div Payout % 164.91% 87.58% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 75,943 74,074 72,771 61,827 0 -100.00%
NOSH 67,105 67,383 67,487 61,318 14,006 -1.61%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.41% 7.47% 8.96% 1.76% 0.00% -
ROE 2.13% 5.19% 6.59% -0.22% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 70.73 76.26 79.30 51.69 149.75 0.78%
EPS 2.41 5.70 7.11 -0.22 -58.97 -
DPS 4.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.1317 1.0993 1.0783 1.0083 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,318
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.96 61.66 64.22 38.04 25.17 -0.84%
EPS 1.94 4.61 5.76 -0.16 -9.91 -
DPS 3.20 4.04 0.00 0.00 0.00 -100.00%
NAPS 0.9113 0.8889 0.8733 0.7419 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.88 1.03 0.83 1.27 0.00 -
P/RPS 1.24 1.35 1.05 2.46 0.00 -100.00%
P/EPS 36.52 18.07 11.68 -576.85 0.00 -100.00%
EY 2.74 5.53 8.56 -0.17 0.00 -100.00%
DY 4.55 4.85 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.94 0.77 1.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 01/08/02 02/08/01 28/07/00 - -
Price 1.01 1.05 0.94 1.34 0.00 -
P/RPS 1.43 1.38 1.19 2.59 0.00 -100.00%
P/EPS 41.91 18.42 13.22 -608.64 0.00 -100.00%
EY 2.39 5.43 7.56 -0.16 0.00 -100.00%
DY 3.96 4.76 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.96 0.87 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment