[QSR] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 89,562 346,128 254,199 169,020 0 -100.00%
PBT 5,498 17,389 12,551 8,191 0 -100.00%
Tax -1,540 326 -450 -300 0 -100.00%
NP 3,958 17,715 12,101 7,891 0 -100.00%
-
NP to SH 3,958 17,715 12,101 7,891 0 -100.00%
-
Tax Rate 28.01% -1.87% 3.59% 3.66% - -
Total Cost 85,604 328,413 242,098 161,129 0 -100.00%
-
Net Worth 106,408 102,479 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 106,408 102,479 0 0 0 -100.00%
NOSH 49,723 49,747 49,757 49,754 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.42% 5.12% 4.76% 4.67% 0.00% -
ROE 3.72% 17.29% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 180.12 695.77 510.88 339.71 0.00 -100.00%
EPS 7.96 35.61 24.32 15.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.06 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.10 120.19 88.26 58.69 0.00 -100.00%
EPS 1.37 6.15 4.20 2.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3558 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 3.88 0.00 0.00 0.00 0.00 -
P/RPS 2.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.74 0.00 0.00 0.00 0.00 -100.00%
EY 2.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/05/00 29/02/00 - - - -
Price 3.40 3.80 0.00 0.00 0.00 -
P/RPS 1.89 0.55 0.00 0.00 0.00 -100.00%
P/EPS 42.71 10.67 0.00 0.00 0.00 -100.00%
EY 2.34 9.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment