[QSR] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[QSR] QSR BRANDS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QSR's Result
QSR's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 372,445 272,082 179,294 89,562 346,128 254,199 169,020 -0.79%
PBT 20,291 14,703 9,884 5,498 17,389 12,551 8,191 -0.91%
Tax -2,053 -3,800 -2,800 -1,540 326 -450 -300 -1.93%
NP 18,238 10,903 7,084 3,958 17,715 12,101 7,891 -0.84%
-
NP to SH 18,238 10,903 7,084 3,958 17,715 12,101 7,891 -0.84%
-
Tax Rate 10.12% 25.85% 28.33% 28.01% -1.87% 3.59% 3.66% -
Total Cost 354,207 261,179 172,210 85,604 328,413 242,098 161,129 -0.79%
-
Net Worth 115,915 113,407 109,941 106,408 102,479 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 115,915 113,407 109,941 106,408 102,479 0 0 -100.00%
NOSH 49,749 49,739 49,747 49,723 49,747 49,757 49,754 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.90% 4.01% 3.95% 4.42% 5.12% 4.76% 4.67% -
ROE 15.73% 9.61% 6.44% 3.72% 17.29% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 748.65 547.01 360.41 180.12 695.77 510.88 339.71 -0.79%
EPS 36.66 21.92 14.24 7.96 35.61 24.32 15.86 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.28 2.21 2.14 2.06 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,723
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 129.32 94.47 62.26 31.10 120.19 88.26 58.69 -0.79%
EPS 6.33 3.79 2.46 1.37 6.15 4.20 2.74 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4025 0.3938 0.3817 0.3695 0.3558 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.55 2.92 3.20 3.88 0.00 0.00 0.00 -
P/RPS 0.34 0.53 0.89 2.15 0.00 0.00 0.00 -100.00%
P/EPS 6.96 13.32 22.47 48.74 0.00 0.00 0.00 -100.00%
EY 14.38 7.51 4.45 2.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.28 1.45 1.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 29/08/00 30/05/00 29/02/00 - - -
Price 2.50 3.08 3.22 3.40 3.80 0.00 0.00 -
P/RPS 0.33 0.56 0.89 1.89 0.55 0.00 0.00 -100.00%
P/EPS 6.82 14.05 22.61 42.71 10.67 0.00 0.00 -100.00%
EY 14.66 7.12 4.42 2.34 9.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.35 1.46 1.59 1.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment