[SJC] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 3,420 12,288 9,262 6,219 0 14,770 0 -100.00%
PBT 702 1,802 583 508 0 3,090 0 -100.00%
Tax -197 -11 0 -142 0 -1,048 0 -100.00%
NP 505 1,791 583 366 0 2,042 0 -100.00%
-
NP to SH 505 1,791 583 366 0 2,042 0 -100.00%
-
Tax Rate 28.06% 0.61% 0.00% 27.95% - 33.92% - -
Total Cost 2,915 10,497 8,679 5,853 0 12,728 0 -100.00%
-
Net Worth 36,143 34,299 34,473 0 0 33,752 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 36,143 34,299 34,473 0 0 33,752 0 -100.00%
NOSH 16,889 16,896 16,898 16,944 16,876 16,876 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 14.77% 14.58% 6.29% 5.89% 0.00% 13.83% 0.00% -
ROE 1.40% 5.22% 1.69% 0.00% 0.00% 6.05% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.25 72.73 54.81 36.70 0.00 87.52 0.00 -100.00%
EPS 2.99 10.60 3.45 2.16 0.00 12.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.03 2.04 0.00 0.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.60 5.75 4.34 2.91 0.00 6.92 0.00 -100.00%
EPS 0.24 0.84 0.27 0.17 0.00 0.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1606 0.1614 0.00 0.00 0.1581 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 30/11/99 - - - - -
Price 1.90 2.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.38 2.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.55 19.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 5.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment