[PREMIER] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 32.12%
YoY- -66.63%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 202,236 892,733 683,002 445,340 228,662 850,527 612,432 -52.25%
PBT -5,836 -60,526 7,733 3,176 2,160 15,149 6,392 -
Tax 0 -9,174 -2,454 -1,251 -703 -5,038 0 -
NP -5,836 -69,700 5,279 1,925 1,457 10,111 6,392 -
-
NP to SH -5,836 -69,700 5,279 1,925 1,457 10,111 6,392 -
-
Tax Rate - - 31.73% 39.39% 32.55% 33.26% 0.00% -
Total Cost 208,072 962,433 677,723 443,415 227,205 840,416 606,040 -51.00%
-
Net Worth 99,178 104,784 182,243 184,057 184,666 181,660 181,667 -33.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 99,178 104,784 182,243 184,057 184,666 181,660 181,667 -33.22%
NOSH 337,341 336,926 336,242 337,719 338,837 337,033 336,421 0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.89% -7.81% 0.77% 0.43% 0.64% 1.19% 1.04% -
ROE -5.88% -66.52% 2.90% 1.05% 0.79% 5.57% 3.52% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 59.95 264.96 203.13 131.87 67.48 252.36 182.04 -52.34%
EPS -1.73 -20.68 1.57 0.57 0.43 3.00 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.311 0.542 0.545 0.545 0.539 0.54 -33.34%
Adjusted Per Share Value based on latest NOSH - 334,285
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 60.01 264.91 202.67 132.15 67.85 252.38 181.73 -52.25%
EPS -1.73 -20.68 1.57 0.57 0.43 3.00 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2943 0.3109 0.5408 0.5462 0.548 0.5391 0.5391 -33.22%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.26 0.33 0.36 0.39 0.41 0.34 0.24 -
P/RPS 0.43 0.12 0.18 0.30 0.61 0.13 0.13 122.16%
P/EPS -15.03 -1.60 22.93 68.42 95.35 11.33 12.63 -
EY -6.65 -62.69 4.36 1.46 1.05 8.82 7.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 0.66 0.72 0.75 0.63 0.44 58.80%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 19/11/10 30/08/10 26/05/10 22/02/10 26/11/09 -
Price 0.25 0.28 0.35 0.37 0.31 0.34 0.25 -
P/RPS 0.42 0.11 0.17 0.28 0.46 0.13 0.14 108.14%
P/EPS -14.45 -1.35 22.29 64.91 72.09 11.33 13.16 -
EY -6.92 -73.88 4.49 1.54 1.39 8.82 7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.65 0.68 0.57 0.63 0.46 50.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment