[PREMIER] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -33.94%
YoY- -66.63%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 3,748 3,828 750,262 890,680 784,698 952,484 743,492 -58.55%
PBT 220 1,852 -41,804 6,352 11,936 10,252 5,978 -42.29%
Tax -382 -452 -12 -2,502 -400 -536 0 -
NP -162 1,400 -41,816 3,850 11,536 9,716 5,978 -
-
NP to SH -162 1,390 -41,816 3,850 11,536 9,716 5,978 -
-
Tax Rate 173.64% 24.41% - 39.39% 3.35% 5.23% 0.00% -
Total Cost 3,910 2,428 792,078 886,830 773,162 942,768 737,514 -58.20%
-
Net Worth 136,080 112,895 84,306 184,057 181,810 176,102 167,249 -3.37%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 8,731 -
Div Payout % - - - - - - 146.07% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 136,080 112,895 84,306 184,057 181,810 176,102 167,249 -3.37%
NOSH 337,000 337,000 337,225 337,719 337,309 337,361 335,842 0.05%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -4.32% 36.57% -5.57% 0.43% 1.47% 1.02% 0.80% -
ROE -0.12% 1.23% -49.60% 2.09% 6.35% 5.52% 3.57% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.93 1.14 222.48 263.73 232.63 282.33 221.38 -59.79%
EPS 0.04 0.42 -12.40 1.14 3.42 2.88 1.78 -46.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
NAPS 0.336 0.335 0.25 0.545 0.539 0.522 0.498 -6.34%
Adjusted Per Share Value based on latest NOSH - 334,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.93 1.14 222.63 264.30 232.85 282.64 220.62 -59.77%
EPS 0.04 0.42 -12.41 1.14 3.42 2.88 1.77 -46.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.59 -
NAPS 0.336 0.335 0.2502 0.5462 0.5395 0.5226 0.4963 -6.28%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.32 0.38 0.22 0.39 0.23 0.17 0.25 -
P/RPS 34.58 33.45 0.10 0.15 0.10 0.06 0.11 160.53%
P/EPS -800.00 92.13 -1.77 34.21 6.73 5.90 14.04 -
EY -0.13 1.09 -56.36 2.92 14.87 16.94 7.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.40 -
P/NAPS 0.95 1.13 0.88 0.72 0.43 0.33 0.50 11.27%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 30/08/12 25/08/11 30/08/10 27/08/09 28/08/08 30/08/07 -
Price 0.315 0.37 0.20 0.37 0.25 0.16 0.21 -
P/RPS 34.04 32.57 0.09 0.14 0.11 0.06 0.09 168.67%
P/EPS -787.50 89.71 -1.61 32.46 7.31 5.56 11.80 -
EY -0.13 1.11 -62.00 3.08 13.68 18.00 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 12.38 -
P/NAPS 0.94 1.10 0.80 0.68 0.46 0.31 0.42 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment