[PREMIER] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 27.29%
YoY- 103.32%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 932 3,845 2,877 1,914 961 375,131 375,131 -98.15%
PBT -104 1,358 1,346 926 546 8,056 7,359 -
Tax -96 -450 -337 -226 0 -6 -219 -42.26%
NP -200 908 1,009 700 546 8,050 7,140 -
-
NP to SH -200 908 1,004 695 546 7,468 7,140 -
-
Tax Rate - 33.14% 25.04% 24.41% 0.00% 0.07% 2.98% -
Total Cost 1,132 2,937 1,868 1,214 415 367,081 367,991 -97.87%
-
Net Worth 112,895 113,119 113,231 112,895 112,895 112,450 111,815 0.64%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 112,895 113,119 113,231 112,895 112,895 112,450 111,815 0.64%
NOSH 337,000 336,666 337,000 337,000 337,000 337,688 336,792 0.04%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -21.46% 23.62% 35.07% 36.57% 56.82% 2.15% 1.90% -
ROE -0.18% 0.80% 0.89% 0.62% 0.48% 6.64% 6.39% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.28 1.14 0.85 0.57 0.29 111.09 111.38 -98.14%
EPS -0.06 0.27 0.30 0.21 0.16 2.22 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.336 0.336 0.335 0.335 0.333 0.332 0.60%
Adjusted Per Share Value based on latest NOSH - 337,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.28 1.14 0.85 0.57 0.29 111.31 111.31 -98.14%
EPS -0.06 0.27 0.30 0.21 0.16 2.22 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.3357 0.336 0.335 0.335 0.3337 0.3318 0.64%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.34 0.38 0.37 0.38 0.36 0.28 0.19 -
P/RPS 122.94 33.27 43.34 66.91 126.24 0.25 0.17 7924.60%
P/EPS -572.90 140.90 124.19 184.26 222.20 12.66 8.96 -
EY -0.17 0.71 0.81 0.54 0.45 7.90 11.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.13 1.10 1.13 1.07 0.84 0.57 46.37%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 20/02/13 30/11/12 30/08/12 28/05/12 22/02/12 15/11/11 -
Price 0.31 0.335 0.34 0.37 0.35 0.44 0.25 -
P/RPS 112.09 29.33 39.83 65.15 122.74 0.40 0.22 6255.00%
P/EPS -522.35 124.21 114.12 179.41 216.03 19.90 11.79 -
EY -0.19 0.81 0.88 0.56 0.46 5.03 8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 1.01 1.10 1.04 1.32 0.75 15.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment