[PREMIER] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 59.5%
YoY- -111.65%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 971 3,803 2,840 1,874 932 3,845 2,877 -51.55%
PBT 446 795 633 110 -104 1,358 1,346 -52.14%
Tax -81 -68 -314 -191 -96 -450 -337 -61.37%
NP 365 727 319 -81 -200 908 1,009 -49.26%
-
NP to SH 365 727 319 -81 -200 908 1,004 -49.09%
-
Tax Rate 18.16% 8.55% 49.61% 173.64% - 33.14% 25.04% -
Total Cost 606 3,076 2,521 1,955 1,132 2,937 1,868 -52.81%
-
Net Worth 114,242 113,905 113,569 136,080 112,895 113,119 113,231 0.59%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 114,242 113,905 113,569 136,080 112,895 113,119 113,231 0.59%
NOSH 337,000 337,000 337,000 337,000 337,000 336,666 337,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 37.59% 19.12% 11.23% -4.32% -21.46% 23.62% 35.07% -
ROE 0.32% 0.64% 0.28% -0.06% -0.18% 0.80% 0.89% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.29 1.13 0.84 0.46 0.28 1.14 0.85 -51.20%
EPS 0.11 0.22 0.09 0.02 -0.06 0.27 0.30 -48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.338 0.337 0.336 0.335 0.336 0.336 0.59%
Adjusted Per Share Value based on latest NOSH - 295,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.29 1.13 0.84 0.46 0.28 1.14 0.85 -51.20%
EPS 0.11 0.22 0.09 0.02 -0.06 0.27 0.30 -48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.338 0.337 0.336 0.335 0.3357 0.336 0.59%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.35 0.365 0.33 0.32 0.34 0.38 0.37 -
P/RPS 121.47 32.34 39.16 69.16 122.94 33.27 43.34 98.91%
P/EPS 323.15 169.20 348.62 -1,600.00 -572.90 140.90 124.19 89.29%
EY 0.31 0.59 0.29 -0.06 -0.17 0.71 0.81 -47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.08 0.98 0.95 1.01 1.13 1.10 -4.29%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 16/05/14 27/02/14 18/11/13 20/08/13 23/05/13 20/02/13 30/11/12 -
Price 0.37 0.34 0.34 0.315 0.31 0.335 0.34 -
P/RPS 128.41 30.13 40.35 68.08 112.09 29.33 39.83 118.39%
P/EPS 341.62 157.61 359.18 -1,575.00 -522.35 124.21 114.12 107.84%
EY 0.29 0.63 0.28 -0.06 -0.19 0.81 0.88 -52.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.01 1.01 0.94 0.93 1.00 1.01 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment