[PREMIER] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 79.75%
YoY- -111.65%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,410 3,984 3,940 3,748 3,828 750,262 890,680 -60.41%
PBT 1,308 2,106 2,016 220 1,852 -41,804 6,352 -23.13%
Tax 784 -326 -324 -382 -452 -12 -2,502 -
NP 2,092 1,780 1,692 -162 1,400 -41,816 3,850 -9.65%
-
NP to SH 2,092 1,780 1,692 -162 1,390 -41,816 3,850 -9.65%
-
Tax Rate -59.94% 15.48% 16.07% 173.64% 24.41% - 39.39% -
Total Cost 1,318 2,204 2,248 3,910 2,428 792,078 886,830 -66.18%
-
Net Worth 117,421 115,590 114,916 136,080 112,895 84,306 184,057 -7.21%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 117,421 115,590 114,916 136,080 112,895 84,306 184,057 -7.21%
NOSH 337,419 337,000 337,000 337,000 337,000 337,225 337,719 -0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 61.35% 44.68% 42.94% -4.32% 36.57% -5.57% 0.43% -
ROE 1.78% 1.54% 1.47% -0.12% 1.23% -49.60% 2.09% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.01 1.18 1.17 0.93 1.14 222.48 263.73 -60.41%
EPS 0.62 0.52 0.50 0.04 0.42 -12.40 1.14 -9.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.343 0.341 0.336 0.335 0.25 0.545 -7.19%
Adjusted Per Share Value based on latest NOSH - 295,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.01 1.18 1.17 0.93 1.14 222.63 264.30 -60.42%
EPS 0.62 0.52 0.50 0.04 0.42 -12.41 1.14 -9.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3484 0.343 0.341 0.336 0.335 0.2502 0.5462 -7.21%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.30 0.355 0.385 0.32 0.38 0.22 0.39 -
P/RPS 29.68 30.03 32.93 34.58 33.45 0.10 0.15 141.20%
P/EPS 48.39 67.21 76.68 -800.00 92.13 -1.77 34.21 5.94%
EY 2.07 1.49 1.30 -0.13 1.09 -56.36 2.92 -5.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 1.13 0.95 1.13 0.88 0.72 3.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 13/08/15 25/08/14 20/08/13 30/08/12 25/08/11 30/08/10 -
Price 0.31 0.33 0.355 0.315 0.37 0.20 0.37 -
P/RPS 30.67 27.91 30.36 34.04 32.57 0.09 0.14 145.32%
P/EPS 50.00 62.48 70.71 -787.50 89.71 -1.61 32.46 7.45%
EY 2.00 1.60 1.41 -0.13 1.11 -62.00 3.08 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 1.04 0.94 1.10 0.80 0.68 4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment