[PREMIER] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
17-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 73.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 275,986 198,537 67,906 364,150 377,633 233,561 0 -
PBT 6,340 814 -7,556 12,824 7,032 5,817 0 -
Tax -1,010 0 0 -732 -384 -1,317 0 -
NP 5,330 814 -7,556 12,092 6,648 4,500 0 -
-
NP to SH 6,340 814 -7,556 12,092 6,965 4,500 0 -
-
Tax Rate 15.93% 0.00% - 5.71% 5.46% 22.64% - -
Total Cost 270,656 197,723 75,462 352,058 370,985 229,061 0 -
-
Net Worth 148,468 122,201 111,316 68,623 88,388 84,586 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 148,468 122,201 111,316 68,623 88,388 84,586 0 -
NOSH 401,265 339,166 337,321 236,634 353,553 338,345 19,952 635.51%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 1.93% 0.41% -11.13% 3.32% 1.76% 1.93% 0.00% -
ROE 4.27% 0.67% -6.79% 17.62% 7.88% 5.32% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 68.78 58.54 20.13 153.89 106.81 69.03 0.00 -
EPS 1.58 0.24 -2.24 5.11 1.97 1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.3603 0.33 0.29 0.25 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 337,302
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 81.89 58.91 20.15 108.06 112.06 69.31 0.00 -
EPS 1.88 0.24 -2.24 3.59 2.07 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4406 0.3626 0.3303 0.2036 0.2623 0.251 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.40 0.49 0.44 0.47 0.46 0.28 0.28 -
P/RPS 0.58 0.84 2.19 0.31 0.43 0.41 0.00 -
P/EPS 25.32 204.17 -19.64 9.20 23.35 21.05 0.00 -
EY 3.95 0.49 -5.09 10.87 4.28 4.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.36 1.33 1.62 1.84 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 30/08/04 07/07/04 17/05/04 21/11/03 29/08/03 30/05/03 -
Price 0.40 0.40 0.48 0.38 0.44 0.56 0.28 -
P/RPS 0.58 0.68 2.38 0.25 0.41 0.81 0.00 -
P/EPS 25.32 166.67 -21.43 7.44 22.34 42.11 0.00 -
EY 3.95 0.60 -4.67 13.45 4.48 2.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.45 1.31 1.76 2.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment