[PREMIER] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -61.78%
YoY- 25.48%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,066 2,856 1,705 1,039 4,021 3,004 1,992 60.56%
PBT 614 1,409 654 596 1,894 1,633 1,053 -30.09%
Tax -167 267 392 -69 -515 -244 -163 1.62%
NP 447 1,676 1,046 527 1,379 1,389 890 -36.68%
-
NP to SH 447 1,676 1,046 527 1,379 1,389 890 -36.68%
-
Tax Rate 27.20% -18.95% -59.94% 11.58% 27.19% 14.94% 15.48% -
Total Cost 3,619 1,180 659 512 2,642 1,615 1,102 120.14%
-
Net Worth 116,601 117,319 117,421 113,963 116,264 116,264 115,590 0.57%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 116,601 117,319 117,421 113,963 116,264 116,264 115,590 0.57%
NOSH 337,000 335,200 337,419 329,375 337,000 337,000 337,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.99% 58.68% 61.35% 50.72% 34.29% 46.24% 44.68% -
ROE 0.38% 1.43% 0.89% 0.46% 1.19% 1.19% 0.77% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.21 0.85 0.51 0.32 1.19 0.89 0.59 61.06%
EPS 0.13 0.50 0.31 0.16 0.41 0.41 0.26 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.35 0.348 0.346 0.345 0.345 0.343 0.57%
Adjusted Per Share Value based on latest NOSH - 329,375
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.21 0.85 0.51 0.31 1.19 0.89 0.59 61.06%
EPS 0.13 0.50 0.31 0.16 0.41 0.41 0.26 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.3481 0.3484 0.3382 0.345 0.345 0.343 0.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.34 0.33 0.30 0.34 0.35 0.35 0.355 -
P/RPS 28.18 38.73 59.37 107.78 29.33 39.26 60.06 -39.47%
P/EPS 256.33 66.00 96.77 212.50 85.53 84.92 134.42 53.47%
EY 0.39 1.52 1.03 0.47 1.17 1.18 0.74 -34.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 0.86 0.98 1.01 1.01 1.03 -3.24%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 24/08/16 27/05/16 17/02/16 26/11/15 13/08/15 -
Price 0.32 0.35 0.31 0.31 0.33 0.355 0.33 -
P/RPS 26.52 41.08 61.35 98.27 27.66 39.83 55.83 -38.98%
P/EPS 241.25 70.00 100.00 193.75 80.65 86.13 124.96 54.73%
EY 0.41 1.43 1.00 0.52 1.24 1.16 0.80 -35.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.00 0.89 0.90 0.96 1.03 0.96 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment