[PREMIER] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 60.23%
YoY- 20.66%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,101 1,054 4,066 2,856 1,705 1,039 4,021 -35.15%
PBT 1,130 593 614 1,409 654 596 1,894 -29.15%
Tax -302 -125 -167 267 392 -69 -515 -29.96%
NP 828 468 447 1,676 1,046 527 1,379 -28.84%
-
NP to SH 828 468 447 1,676 1,046 527 1,379 -28.84%
-
Tax Rate 26.73% 21.08% 27.20% -18.95% -59.94% 11.58% 27.19% -
Total Cost 1,273 586 3,619 1,180 659 512 2,642 -38.56%
-
Net Worth 117,613 117,275 116,601 117,319 117,421 113,963 116,264 0.77%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 117,613 117,275 116,601 117,319 117,421 113,963 116,264 0.77%
NOSH 337,000 337,000 337,000 335,200 337,419 329,375 337,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 39.41% 44.40% 10.99% 58.68% 61.35% 50.72% 34.29% -
ROE 0.70% 0.40% 0.38% 1.43% 0.89% 0.46% 1.19% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.62 0.31 1.21 0.85 0.51 0.32 1.19 -35.27%
EPS 0.25 0.14 0.13 0.50 0.31 0.16 0.41 -28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.348 0.346 0.35 0.348 0.346 0.345 0.77%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.62 0.31 1.21 0.85 0.51 0.31 1.19 -35.27%
EPS 0.25 0.14 0.13 0.50 0.31 0.16 0.41 -28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.348 0.346 0.3481 0.3484 0.3382 0.345 0.77%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.28 0.34 0.33 0.30 0.34 0.35 -
P/RPS 44.11 89.53 28.18 38.73 59.37 107.78 29.33 31.29%
P/EPS 111.93 201.62 256.33 66.00 96.77 212.50 85.53 19.66%
EY 0.89 0.50 0.39 1.52 1.03 0.47 1.17 -16.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.98 0.94 0.86 0.98 1.01 -15.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 30/05/17 27/02/17 29/11/16 24/08/16 27/05/16 17/02/16 -
Price 0.275 0.275 0.32 0.35 0.31 0.31 0.33 -
P/RPS 44.11 87.93 26.52 41.08 61.35 98.27 27.66 36.53%
P/EPS 111.93 198.02 241.25 70.00 100.00 193.75 80.65 24.44%
EY 0.89 0.50 0.41 1.43 1.00 0.52 1.24 -19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.92 1.00 0.89 0.90 0.96 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment