[BRAHIMS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -100.59%
YoY- 40.36%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 4,835 15,343 11,409 7,789 3,806 15,459 11,256 -43.09%
PBT 5 -4,272 -3,437 -2,385 -1,189 -5,511 -5,572 -
Tax 0 4,272 3,437 2,385 1,189 5,511 5,572 -
NP 5 0 0 0 0 0 0 -
-
NP to SH 5 -4,272 -3,437 -2,385 -1,189 -5,511 -5,572 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 4,830 15,343 11,409 7,789 3,806 15,459 11,256 -43.13%
-
Net Worth 35,499 34,863 35,843 36,505 38,147 39,097 38,761 -5.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 35,499 34,863 35,843 36,505 38,147 39,097 38,761 -5.69%
NOSH 50,000 49,103 49,099 48,673 49,541 48,871 48,452 2.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.01% -12.25% -9.59% -6.53% -3.12% -14.10% -14.38% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.67 31.25 23.24 16.00 7.68 31.63 23.23 -44.27%
EPS 0.01 -8.70 -7.00 -4.90 -2.40 -11.40 -11.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.73 0.75 0.77 0.80 0.80 -7.65%
Adjusted Per Share Value based on latest NOSH - 49,833
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.57 4.99 3.71 2.54 1.24 5.03 3.66 -43.15%
EPS 0.00 -1.39 -1.12 -0.78 -0.39 -1.79 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.1135 0.1167 0.1188 0.1242 0.1273 0.1262 -5.68%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.85 0.96 0.71 0.62 0.68 0.82 1.00 -
P/RPS 8.79 3.07 3.06 3.87 8.85 2.59 4.30 61.13%
P/EPS 8,500.00 -11.03 -10.14 -12.65 -28.33 -7.27 -8.70 -
EY 0.01 -9.06 -9.86 -7.90 -3.53 -13.75 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.35 0.97 0.83 0.88 1.03 1.25 -2.68%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 25/02/02 30/11/01 29/08/01 31/05/01 28/02/01 29/11/00 -
Price 0.75 0.92 1.00 0.82 0.64 0.72 0.94 -
P/RPS 7.76 2.94 4.30 5.12 8.33 2.28 4.05 54.32%
P/EPS 7,500.00 -10.57 -14.29 -16.73 -26.67 -6.38 -8.17 -
EY 0.01 -9.46 -7.00 -5.98 -3.75 -15.66 -12.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.30 1.37 1.09 0.83 0.90 1.18 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment