[BRAHIMS] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 20.63%
YoY- -1468.85%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,296 4,192 5,010 3,934 4,203 2,942 0 -100.00%
PBT 250 -11,761 -673 -835 61 -2,439 0 -100.00%
Tax 0 0 -21 835 0 2,439 0 -
NP 250 -11,761 -694 0 61 0 0 -100.00%
-
NP to SH 250 -11,761 -694 -835 61 -2,439 0 -100.00%
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 4,046 15,953 5,704 3,934 4,142 2,942 0 -100.00%
-
Net Worth 23,093 22,051 32,742 34,873 39,200 15,430 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 23,093 22,051 32,742 34,873 39,200 15,430 0 -100.00%
NOSH 50,204 49,002 48,869 49,117 49,000 21,732 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.82% -280.56% -13.85% 0.00% 1.45% 0.00% 0.00% -
ROE 1.08% -53.34% -2.12% -2.39% 0.16% -15.81% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.56 8.55 10.25 8.01 8.58 13.54 0.00 -100.00%
EPS 0.51 -23.66 -1.42 -1.70 0.10 -11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.67 0.71 0.80 0.71 1.17 0.99%
Adjusted Per Share Value based on latest NOSH - 49,117
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.40 1.36 1.63 1.28 1.37 0.96 0.00 -100.00%
EPS 0.08 -3.83 -0.23 -0.27 0.02 -0.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0718 0.1066 0.1135 0.1276 0.0502 1.17 2.96%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.43 0.68 0.54 0.96 0.82 0.00 0.00 -
P/RPS 5.03 7.95 5.27 11.99 9.56 0.00 0.00 -100.00%
P/EPS 86.35 -2.83 -38.03 -56.47 658.69 0.00 0.00 -100.00%
EY 1.16 -35.30 -2.63 -1.77 0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.51 0.81 1.35 1.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 16/03/04 28/02/03 25/02/02 28/02/01 29/02/00 - -
Price 0.44 0.55 0.52 0.92 0.72 2.19 0.00 -
P/RPS 5.14 6.43 5.07 11.49 8.39 16.18 0.00 -100.00%
P/EPS 88.36 -2.29 -36.62 -54.12 578.36 -19.51 0.00 -100.00%
EY 1.13 -43.64 -2.73 -1.85 0.17 -5.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.22 0.78 1.30 0.90 3.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment