[BRAHIMS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -234.55%
YoY- -1608.2%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,648 107,592 69,513 33,644 2,466 12,262 10,057 132.29%
PBT 1,344 1,693 1,041 -1,176 -550 -699 -274 -
Tax -731 -5,352 -1,232 -376 0 0 0 -
NP 613 -3,659 -191 -1,552 -550 -699 -274 -
-
NP to SH 113 -4,102 -1,178 -1,840 -550 -699 -274 -
-
Tax Rate 54.39% 316.13% 118.35% - - - - -
Total Cost 35,035 111,251 69,704 35,196 3,016 12,961 10,331 125.55%
-
Net Worth 158,199 122,563 153,004 192,117 2,805,000 25,977 26,910 225.38%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 158,199 122,563 153,004 192,117 2,805,000 25,977 26,910 225.38%
NOSH 188,333 145,909 135,402 135,294 5,500,000 49,014 48,928 145.40%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.72% -3.40% -0.27% -4.61% -22.30% -5.70% -2.72% -
ROE 0.07% -3.35% -0.77% -0.96% -0.02% -2.69% -1.02% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.93 73.74 51.34 24.87 0.04 25.02 20.55 -5.32%
EPS 0.06 -2.80 -0.87 -1.36 -0.01 -1.43 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 1.13 1.42 0.51 0.53 0.55 32.58%
Adjusted Per Share Value based on latest NOSH - 230,357
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.61 35.03 22.63 10.95 0.80 3.99 3.27 132.55%
EPS 0.04 -1.34 -0.38 -0.60 -0.18 -0.23 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.515 0.399 0.4981 0.6254 9.1317 0.0846 0.0876 225.38%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.54 0.47 0.77 0.90 1.06 0.87 -
P/RPS 2.01 0.73 0.92 3.10 2,007.30 4.24 4.23 -39.07%
P/EPS 633.33 -19.21 -54.02 -56.62 -9,000.00 -74.33 -155.36 -
EY 0.16 -5.21 -1.85 -1.77 -0.01 -1.35 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.42 0.54 1.76 2.00 1.58 -56.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.48 0.39 0.48 0.69 0.77 0.97 0.96 -
P/RPS 2.54 0.53 0.93 2.77 1,717.36 3.88 4.67 -33.34%
P/EPS 800.00 -13.87 -55.17 -50.74 -7,700.00 -68.02 -171.43 -
EY 0.13 -7.21 -1.81 -1.97 -0.01 -1.47 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.42 0.49 1.51 1.83 1.75 -52.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment