[BRAHIMS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 35.98%
YoY- -329.93%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 72,523 35,648 107,592 69,513 33,644 2,466 12,262 227.40%
PBT 4,798 1,344 1,693 1,041 -1,176 -550 -699 -
Tax -1,853 -731 -5,352 -1,232 -376 0 0 -
NP 2,945 613 -3,659 -191 -1,552 -550 -699 -
-
NP to SH 1,418 113 -4,102 -1,178 -1,840 -550 -699 -
-
Tax Rate 38.62% 54.39% 316.13% 118.35% - - - -
Total Cost 69,578 35,035 111,251 69,704 35,196 3,016 12,961 206.90%
-
Net Worth 163,339 158,199 122,563 153,004 192,117 2,805,000 25,977 241.05%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 163,339 158,199 122,563 153,004 192,117 2,805,000 25,977 241.05%
NOSH 179,493 188,333 145,909 135,402 135,294 5,500,000 49,014 137.77%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.06% 1.72% -3.40% -0.27% -4.61% -22.30% -5.70% -
ROE 0.87% 0.07% -3.35% -0.77% -0.96% -0.02% -2.69% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 40.40 18.93 73.74 51.34 24.87 0.04 25.02 37.67%
EPS 0.79 0.06 -2.80 -0.87 -1.36 -0.01 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.84 0.84 1.13 1.42 0.51 0.53 43.43%
Adjusted Per Share Value based on latest NOSH - 134,897
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.61 11.61 35.03 22.63 10.95 0.80 3.99 227.50%
EPS 0.46 0.04 -1.34 -0.38 -0.60 -0.18 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5318 0.515 0.399 0.4981 0.6254 9.1317 0.0846 240.98%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.38 0.54 0.47 0.77 0.90 1.06 -
P/RPS 0.84 2.01 0.73 0.92 3.10 2,007.30 4.24 -66.04%
P/EPS 43.04 633.33 -19.21 -54.02 -56.62 -9,000.00 -74.33 -
EY 2.32 0.16 -5.21 -1.85 -1.77 -0.01 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.64 0.42 0.54 1.76 2.00 -67.56%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 25/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.37 0.48 0.39 0.48 0.69 0.77 0.97 -
P/RPS 0.92 2.54 0.53 0.93 2.77 1,717.36 3.88 -61.72%
P/EPS 46.84 800.00 -13.87 -55.17 -50.74 -7,700.00 -68.02 -
EY 2.14 0.13 -7.21 -1.81 -1.97 -0.01 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.57 0.46 0.42 0.49 1.51 1.83 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment